agriop limited
agriop limited Company Information
Company Number
11757998
Next Accounts
Sep 2025
Industry
Support activities for crop production
Shareholders
mr ian wilson
mr harry wilson
Group Structure
View All
Contact
Registered Address
church house farm potters lane, samlesbury, preston, lancashire, PR5 0UE
Website
-agriop limited Estimated Valuation
Pomanda estimates the enterprise value of AGRIOP LIMITED at £106.5k based on a Turnover of £237k and 0.45x industry multiple (adjusted for size and gross margin).
agriop limited Estimated Valuation
Pomanda estimates the enterprise value of AGRIOP LIMITED at £0 based on an EBITDA of £-353 and a 3.32x industry multiple (adjusted for size and gross margin).
agriop limited Estimated Valuation
Pomanda estimates the enterprise value of AGRIOP LIMITED at £4.1k based on Net Assets of £2.8k and 1.49x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Agriop Limited Overview
Agriop Limited is a live company located in preston, PR5 0UE with a Companies House number of 11757998. It operates in the support activities for crop production sector, SIC Code 01610. Founded in January 2019, it's largest shareholder is mr ian wilson with a 50% stake. Agriop Limited is a young, micro sized company, Pomanda has estimated its turnover at £237k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Agriop Limited Health Check
Pomanda's financial health check has awarded Agriop Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
7 Weak
Size
annual sales of £237k, make it smaller than the average company (£6.5m)
- Agriop Limited
£6.5m - Industry AVG
Growth
3 year (CAGR) sales growth of -15%, show it is growing at a slower rate (7.8%)
- Agriop Limited
7.8% - Industry AVG
Production
with a gross margin of 22.3%, this company has a comparable cost of product (22.3%)
- Agriop Limited
22.3% - Industry AVG
Profitability
an operating margin of -0.1% make it less profitable than the average company (4.1%)
- Agriop Limited
4.1% - Industry AVG
Employees
with 2 employees, this is below the industry average (34)
2 - Agriop Limited
34 - Industry AVG
Pay Structure
on an average salary of £51.3k, the company has an equivalent pay structure (£51.3k)
- Agriop Limited
£51.3k - Industry AVG
Efficiency
resulting in sales per employee of £118.5k, this is less efficient (£231.8k)
- Agriop Limited
£231.8k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Agriop Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 17 days, this is quicker than average (43 days)
- Agriop Limited
43 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Agriop Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 22 weeks, this is more cash available to meet short term requirements (7 weeks)
22 weeks - Agriop Limited
7 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 96.9%, this is a higher level of debt than the average (55.6%)
96.9% - Agriop Limited
55.6% - Industry AVG
AGRIOP LIMITED financials
Agriop Limited's latest turnover from December 2023 is estimated at £237 thousand and the company has net assets of £2.8 thousand. According to their latest financial statements, Agriop Limited has 2 employees and maintains cash reserves of £36.7 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | |
|---|---|---|---|---|---|
| Turnover | |||||
| Other Income Or Grants | |||||
| Cost Of Sales | |||||
| Gross Profit | |||||
| Admin Expenses | |||||
| Operating Profit | |||||
| Interest Payable | |||||
| Interest Receivable | |||||
| Pre-Tax Profit | |||||
| Tax | |||||
| Profit After Tax | |||||
| Dividends Paid | |||||
| Retained Profit | |||||
| Employee Costs | |||||
| Number Of Employees | 2 | 2 | 2 | 2 | 2 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | |
|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 52,824 | 5,851 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 52,423 | 18,738 | 53,652 | 15,148 | 32,262 |
| Cash | 36,737 | 31,182 | 0 | 39,860 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 |
| total current assets | 89,160 | 49,920 | 53,652 | 107,832 | 38,113 |
| total assets | 89,160 | 49,920 | 53,652 | 107,832 | 38,113 |
| Bank overdraft | 0 | 0 | 2,811 | 0 | 444 |
| Bank loan | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 9,014 | 5,986 | 14,930 | 19,857 | 22,966 |
| Group/Directors Accounts | 15,856 | 10,544 | 5,272 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 61,511 | 31,683 | 28,088 | 85,606 | 13,077 |
| total current liabilities | 86,381 | 48,213 | 51,101 | 105,463 | 36,487 |
| loans | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 86,381 | 48,213 | 51,101 | 105,463 | 36,487 |
| net assets | 2,779 | 1,707 | 2,551 | 2,369 | 1,626 |
| total shareholders funds | 2,779 | 1,707 | 2,551 | 2,369 | 1,626 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Operating Profit | |||||
| Depreciation | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 |
| Tax | |||||
| Stock | 0 | 0 | 0 | 0 | 0 |
| Debtors | 33,685 | -34,914 | -14,320 | 29,859 | 38,113 |
| Creditors | 3,028 | -8,944 | -4,927 | -3,109 | 22,966 |
| Accruals and Deferred Income | 29,828 | 3,595 | -57,518 | 72,529 | 13,077 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||
| Investing Activities | |||||
| capital expenditure | |||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||
| Financing Activities | |||||
| Bank loans | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 5,312 | 5,272 | 5,272 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||
| interest | |||||
| cash flow from financing | |||||
| cash and cash equivalents | |||||
| cash | 5,555 | 31,182 | -39,860 | 39,860 | 0 |
| overdraft | 0 | -2,811 | 2,811 | -444 | 444 |
| change in cash | 5,555 | 33,993 | -42,671 | 40,304 | -444 |
agriop limited Credit Report and Business Information
Agriop Limited Competitor Analysis
Perform a competitor analysis for agriop limited by selecting its closest rivals, whether from the AGRICULTURE, FORESTRY AND FISHING sector, other micro companies, companies in PR5 area or any other competitors across 12 key performance metrics.
agriop limited Ownership
AGRIOP LIMITED group structure
Agriop Limited has no subsidiary companies.
Ultimate parent company
AGRIOP LIMITED
11757998
agriop limited directors
Agriop Limited currently has 2 directors. The longest serving directors include Mr Harry Wilson (Jan 2019) and Mr Ian Wilson (Jan 2019).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Harry Wilson | England | 77 years | Jan 2019 | - | Director |
| Mr Ian Wilson | England | 43 years | Jan 2019 | - | Director |
P&L
December 2023turnover
237k
+3%
operating profit
-353.5
0%
gross margin
22.4%
-5.81%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
2.8k
+0.63%
total assets
89.2k
+0.79%
cash
36.7k
+0.18%
net assets
Total assets minus all liabilities
Similar Companies
agriop limited company details
company number
11757998
Type
Private limited with Share Capital
industry
01610 - Support activities for crop production
incorporation date
January 2019
age
6
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
church house farm potters lane, samlesbury, preston, lancashire, PR5 0UE
Bank
-
Legal Advisor
-
agriop limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to agriop limited.
agriop limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for AGRIOP LIMITED. This can take several minutes, an email will notify you when this has completed.
agriop limited Companies House Filings - See Documents
| date | description | view/download |
|---|
