sassy social ltd

5

sassy social ltd Company Information

Share SASSY SOCIAL LTD
Live 
YoungMicroLow

Company Number

11758002

Registered Address

flat 25 buckingham house east, buckingham parade, stanmore, HA7 4EB

Industry

Media representation

 

Telephone

447554040040

Next Accounts Due

September 2025

Group Structure

View All

Directors

Casey Fleischmann5 Years

Shareholders

casey fleischmann 100%

sassy social ltd Estimated Valuation

£26.7k

Pomanda estimates the enterprise value of SASSY SOCIAL LTD at £26.7k based on a Turnover of £52k and 0.51x industry multiple (adjusted for size and gross margin).

sassy social ltd Estimated Valuation

£50.8k

Pomanda estimates the enterprise value of SASSY SOCIAL LTD at £50.8k based on an EBITDA of £15.1k and a 3.36x industry multiple (adjusted for size and gross margin).

sassy social ltd Estimated Valuation

£48.4k

Pomanda estimates the enterprise value of SASSY SOCIAL LTD at £48.4k based on Net Assets of £21.5k and 2.25x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Sassy Social Ltd Overview

Sassy Social Ltd is a live company located in stanmore, HA7 4EB with a Companies House number of 11758002. It operates in the media representation services sector, SIC Code 73120. Founded in January 2019, it's largest shareholder is casey fleischmann with a 100% stake. Sassy Social Ltd is a young, micro sized company, Pomanda has estimated its turnover at £52k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Sassy Social Ltd Health Check

Pomanda's financial health check has awarded Sassy Social Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £52k, make it smaller than the average company (£5.8m)

£52k - Sassy Social Ltd

£5.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (12.2%)

4% - Sassy Social Ltd

12.2% - Industry AVG

production

Production

with a gross margin of 50.3%, this company has a comparable cost of product (50.3%)

50.3% - Sassy Social Ltd

50.3% - Industry AVG

profitability

Profitability

an operating margin of 29.1% make it more profitable than the average company (6.1%)

29.1% - Sassy Social Ltd

6.1% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (20)

1 - Sassy Social Ltd

20 - Industry AVG

paystructure

Pay Structure

on an average salary of £69.5k, the company has an equivalent pay structure (£69.5k)

£69.5k - Sassy Social Ltd

£69.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £52k, this is less efficient (£176.3k)

£52k - Sassy Social Ltd

£176.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is earlier than average (56 days)

0 days - Sassy Social Ltd

56 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 64 days, this is slower than average (30 days)

64 days - Sassy Social Ltd

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Sassy Social Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 297 weeks, this is more cash available to meet short term requirements (15 weeks)

297 weeks - Sassy Social Ltd

15 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 17.5%, this is a lower level of debt than the average (67.1%)

17.5% - Sassy Social Ltd

67.1% - Industry AVG

SASSY SOCIAL LTD financials

EXPORTms excel logo

Sassy Social Ltd's latest turnover from December 2023 is estimated at £52 thousand and the company has net assets of £21.5 thousand. According to their latest financial statements, Sassy Social Ltd has 1 employee and maintains cash reserves of £26 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019
Turnover52,03166,97546,59146,2723,637
Other Income Or Grants00000
Cost Of Sales25,86434,73124,88624,7802,001
Gross Profit26,16732,24421,70521,4921,636
Admin Expenses11,05026,92222,12017,857-959
Operating Profit15,1175,322-4153,6352,595
Interest Payable00000
Interest Receivable1,05050030921
Pre-Tax Profit16,1675,822-3853,6432,616
Tax-4,042-1,1060-692-497
Profit After Tax12,1254,716-3852,9512,119
Dividends Paid00000
Retained Profit12,1254,716-3852,9512,119
Employee Costs69,53170,56564,27054,23156,720
Number Of Employees11111
EBITDA*15,1175,322-4153,6352,595

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019
Tangible Assets3744526171
Intangible Assets00000
Investments & Other00000
Debtors (Due After 1 year)00000
Total Fixed Assets3744526171
Stock & work in progress00000
Trade Debtors163,7507307301
Group Debtors00000
Misc Debtors00000
Cash26,02515,96212,61011,6855,495
misc current assets00000
total current assets26,04119,71213,34012,4155,496
total assets26,07819,75613,39212,4765,567
Bank overdraft00000
Bank loan00000
Trade Creditors 4,55110,3548,7067,4053,447
Group/Directors Accounts00000
other short term finances00000
hp & lease commitments00000
other current liabilities00000
total current liabilities4,55110,3548,7067,4053,447
loans00000
hp & lease commitments00000
Accruals and Deferred Income00000
other liabilities00000
provisions00000
total long term liabilities00000
total liabilities4,55110,3548,7067,4053,447
net assets21,5279,4024,6865,0712,120
total shareholders funds21,5279,4024,6865,0712,120
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019
Operating Activities
Operating Profit15,1175,322-4153,6352,595
Depreciation00000
Amortisation00000
Tax-4,042-1,1060-692-497
Stock00000
Debtors-3,7343,02007291
Creditors-5,8031,6481,3013,9583,447
Accruals and Deferred Income00000
Deferred Taxes & Provisions00000
Cash flow from operations9,0062,8448866,1725,544
Investing Activities
capital expenditure78910-71
Change in Investments00000
cash flow from investments78910-71
Financing Activities
Bank loans00000
Group/Directors Accounts00000
Other Short Term Loans 00000
Long term loans00000
Hire Purchase and Lease Commitments00000
other long term liabilities00000
share issue00001
interest1,05050030921
cash flow from financing1,05050030922
cash and cash equivalents
cash10,0633,3529256,1905,495
overdraft00000
change in cash10,0633,3529256,1905,495

sassy social ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sassy social ltd. Get real-time insights into sassy social ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Sassy Social Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for sassy social ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in HA7 area or any other competitors across 12 key performance metrics.

sassy social ltd Ownership

SASSY SOCIAL LTD group structure

Sassy Social Ltd has no subsidiary companies.

Ultimate parent company

SASSY SOCIAL LTD

11758002

SASSY SOCIAL LTD Shareholders

casey fleischmann 100%

sassy social ltd directors

Sassy Social Ltd currently has 1 director, Miss Casey Fleischmann serving since Jan 2019.

officercountryagestartendrole
Miss Casey FleischmannEngland31 years Jan 2019- Director

P&L

December 2023

turnover

52k

-22%

operating profit

15.1k

0%

gross margin

50.3%

+4.46%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

21.5k

+1.29%

total assets

26.1k

+0.32%

cash

26k

+0.63%

net assets

Total assets minus all liabilities

sassy social ltd company details

company number

11758002

Type

Private limited with Share Capital

industry

73120 - Media representation

incorporation date

January 2019

age

5

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

ATR ACCOUNTANCY & BOOKKEEPING LTD

auditor

-

address

flat 25 buckingham house east, buckingham parade, stanmore, HA7 4EB

Bank

-

Legal Advisor

-

sassy social ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to sassy social ltd.

charges

sassy social ltd Companies House Filings - See Documents

datedescriptionview/download