sunningdale house developments (minster) limited

Live (In Receivership)YoungSmall

sunningdale house developments (minster) limited Company Information

Share SUNNINGDALE HOUSE DEVELOPMENTS (MINSTER) LIMITED

Company Number

11759799

Directors

Robert Locker

Shareholders

sunningdale house developments limited

Group Structure

View All

Industry

Buying and selling of own real estate

 

Registered Address

camburgh house, 27 new dover road, canterbury, kent, CT1 3DN

sunningdale house developments (minster) limited Estimated Valuation

£2.9m

Pomanda estimates the enterprise value of SUNNINGDALE HOUSE DEVELOPMENTS (MINSTER) LIMITED at £2.9m based on a Turnover of £946.8k and 3.08x industry multiple (adjusted for size and gross margin).

sunningdale house developments (minster) limited Estimated Valuation

£1.8m

Pomanda estimates the enterprise value of SUNNINGDALE HOUSE DEVELOPMENTS (MINSTER) LIMITED at £1.8m based on an EBITDA of £269.8k and a 6.61x industry multiple (adjusted for size and gross margin).

sunningdale house developments (minster) limited Estimated Valuation

£1

Pomanda estimates the enterprise value of SUNNINGDALE HOUSE DEVELOPMENTS (MINSTER) LIMITED at £1 based on Net Assets of £1 and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Sunningdale House Developments (minster) Limited Overview

Sunningdale House Developments (minster) Limited is a live company located in canterbury, CT1 3DN with a Companies House number of 11759799. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in January 2019, it's largest shareholder is sunningdale house developments limited with a 100% stake. Sunningdale House Developments (minster) Limited is a young, small sized company, Pomanda has estimated its turnover at £946.8k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Sunningdale House Developments (minster) Limited Health Check

Pomanda's financial health check has awarded Sunningdale House Developments (Minster) Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £946.8k, make it in line with the average company (£894.7k)

£946.8k - Sunningdale House Developments (minster) Limited

£894.7k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Sunningdale House Developments (minster) Limited

- - Industry AVG

production

Production

with a gross margin of 70%, this company has a comparable cost of product (70%)

70% - Sunningdale House Developments (minster) Limited

70% - Industry AVG

profitability

Profitability

an operating margin of 28.5% make it less profitable than the average company (48.7%)

28.5% - Sunningdale House Developments (minster) Limited

48.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Sunningdale House Developments (minster) Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £36.7k, the company has an equivalent pay structure (£36.7k)

£36.7k - Sunningdale House Developments (minster) Limited

£36.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £946.8k, this is more efficient (£199k)

£946.8k - Sunningdale House Developments (minster) Limited

£199k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Sunningdale House Developments (minster) Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Sunningdale House Developments (minster) Limited

- - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 11530 days, this is more than average (486 days)

11530 days - Sunningdale House Developments (minster) Limited

486 days - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Sunningdale House Developments (minster) Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 100%, this is a higher level of debt than the average (64.5%)

100% - Sunningdale House Developments (minster) Limited

64.5% - Industry AVG

SUNNINGDALE HOUSE DEVELOPMENTS (MINSTER) LIMITED financials

EXPORTms excel logo

Sunningdale House Developments (Minster) Limited's latest turnover from December 2021 is estimated at £946.8 thousand and the company has net assets of £1. According to their latest financial statements, Sunningdale House Developments (Minster) Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2021Dec 2020Dec 2019
Turnover946,804650,904549,702
Other Income Or Grants
Cost Of Sales283,884190,650165,035
Gross Profit662,920460,254384,667
Admin Expenses393,108339,572348,310
Operating Profit269,812120,68236,357
Interest Payable269,812120,68236,357
Interest Receivable
Pre-Tax Profit
Tax
Profit After Tax
Dividends Paid
Retained Profit
Employee Costs36,67174,03681,667
Number Of Employees122
EBITDA*269,812120,68236,357

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2021Dec 2020Dec 2019
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress8,968,3695,551,4213,609,788
Trade Debtors
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets8,968,3695,551,4213,609,788
total assets8,968,3695,551,4213,609,788
Bank overdraft5,754,4302,879,5381,077,257
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities3,213,9382,671,8822,532,530
total current liabilities8,968,3685,551,4203,609,787
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities8,968,3685,551,4203,609,787
net assets111
total shareholders funds111
Dec 2021Dec 2020Dec 2019
Operating Activities
Operating Profit269,812120,68236,357
Depreciation
Amortisation
Tax
Stock3,416,9481,941,6333,609,788
Debtors
Creditors
Accruals and Deferred Income542,056139,3522,532,530
Deferred Taxes & Provisions
Cash flow from operations-2,605,080-1,681,599-1,040,901
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue1
interest-269,812-120,682-36,357
cash flow from financing-269,812-120,682-36,356
cash and cash equivalents
cash
overdraft2,874,8921,802,2811,077,257
change in cash-2,874,892-1,802,281-1,077,257

sunningdale house developments (minster) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sunningdale house developments (minster) limited. Get real-time insights into sunningdale house developments (minster) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Sunningdale House Developments (minster) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for sunningdale house developments (minster) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in CT1 area or any other competitors across 12 key performance metrics.

sunningdale house developments (minster) limited Ownership

SUNNINGDALE HOUSE DEVELOPMENTS (MINSTER) LIMITED group structure

Sunningdale House Developments (Minster) Limited has no subsidiary companies.

Ultimate parent company

1 parent

SUNNINGDALE HOUSE DEVELOPMENTS (MINSTER) LIMITED

11759799

SUNNINGDALE HOUSE DEVELOPMENTS (MINSTER) LIMITED Shareholders

sunningdale house developments limited 100%

sunningdale house developments (minster) limited directors

Sunningdale House Developments (Minster) Limited currently has 1 director, Mr Robert Locker serving since Jul 2023.

officercountryagestartendrole
Mr Robert Locker66 years Jul 2023- Director

P&L

December 2021

turnover

946.8k

+45%

operating profit

269.8k

0%

gross margin

70.1%

-0.98%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2021

net assets

1

0%

total assets

9m

+0.62%

cash

0

0%

net assets

Total assets minus all liabilities

sunningdale house developments (minster) limited company details

company number

11759799

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

January 2019

age

6

incorporated

UK

accounts

Small Company

last accounts submitted

December 2021

previous names

N/A

accountant

BURGESS HODGSON LLP

auditor

-

address

camburgh house, 27 new dover road, canterbury, kent, CT1 3DN

Bank

-

Legal Advisor

-

sunningdale house developments (minster) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to sunningdale house developments (minster) limited. Currently there are 2 open charges and 3 have been satisfied in the past.

sunningdale house developments (minster) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SUNNINGDALE HOUSE DEVELOPMENTS (MINSTER) LIMITED. This can take several minutes, an email will notify you when this has completed.

sunningdale house developments (minster) limited Companies House Filings - See Documents

datedescriptionview/download