welcome break investors iii holdco 2 limited

Live YoungMid

welcome break investors iii holdco 2 limited Company Information

Share WELCOME BREAK INVESTORS III HOLDCO 2 LIMITED

Company Number

11770420

Shareholders

welcome break investors iii holdco 1 limited

Group Structure

View All

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Registered Address

c/o alter domus (uk) limited, 10th floor, london, EC3A 8BF

Website

-

welcome break investors iii holdco 2 limited Estimated Valuation

£24.7m

Pomanda estimates the enterprise value of WELCOME BREAK INVESTORS III HOLDCO 2 LIMITED at £24.7m based on a Turnover of £16.2m and 1.53x industry multiple (adjusted for size and gross margin).

welcome break investors iii holdco 2 limited Estimated Valuation

£137.4m

Pomanda estimates the enterprise value of WELCOME BREAK INVESTORS III HOLDCO 2 LIMITED at £137.4m based on an EBITDA of £21.6m and a 6.37x industry multiple (adjusted for size and gross margin).

welcome break investors iii holdco 2 limited Estimated Valuation

£243.9m

Pomanda estimates the enterprise value of WELCOME BREAK INVESTORS III HOLDCO 2 LIMITED at £243.9m based on Net Assets of £186.9m and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Welcome Break Investors Iii Holdco 2 Limited Overview

Welcome Break Investors Iii Holdco 2 Limited is a live company located in london, EC3A 8BF with a Companies House number of 11770420. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in January 2019, it's largest shareholder is welcome break investors iii holdco 1 limited with a 100% stake. Welcome Break Investors Iii Holdco 2 Limited is a young, mid sized company, Pomanda has estimated its turnover at £16.2m with unknown growth in recent years.

View Sample
View Sample
View Sample

Welcome Break Investors Iii Holdco 2 Limited Health Check

Pomanda's financial health check has awarded Welcome Break Investors Iii Holdco 2 Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 0 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

2 Strong

positive_score

5 Regular

positive_score

0 Weak

size

Size

annual sales of £16.2m, make it in line with the average company (£18.9m)

£16.2m - Welcome Break Investors Iii Holdco 2 Limited

£18.9m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Welcome Break Investors Iii Holdco 2 Limited

- - Industry AVG

production

Production

with a gross margin of 36.3%, this company has a comparable cost of product (36.3%)

36.3% - Welcome Break Investors Iii Holdco 2 Limited

36.3% - Industry AVG

profitability

Profitability

an operating margin of 133.2% make it more profitable than the average company (4.5%)

133.2% - Welcome Break Investors Iii Holdco 2 Limited

4.5% - Industry AVG

employees

Employees

with 85 employees, this is similar to the industry average (104)

85 - Welcome Break Investors Iii Holdco 2 Limited

104 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Welcome Break Investors Iii Holdco 2 Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £190.4k, this is equally as efficient (£191k)

£190.4k - Welcome Break Investors Iii Holdco 2 Limited

£191k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Welcome Break Investors Iii Holdco 2 Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Welcome Break Investors Iii Holdco 2 Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Welcome Break Investors Iii Holdco 2 Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 15 weeks, this is average cash available to meet short term requirements (14 weeks)

15 weeks - Welcome Break Investors Iii Holdco 2 Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 0%, this is a lower level of debt than the average (69.6%)

0% - Welcome Break Investors Iii Holdco 2 Limited

69.6% - Industry AVG

WELCOME BREAK INVESTORS III HOLDCO 2 LIMITED financials

EXPORTms excel logo

Welcome Break Investors Iii Holdco 2 Limited's latest turnover from December 2023 is £16.2 million and the company has net assets of £186.9 million. According to their latest financial statements, we estimate that Welcome Break Investors Iii Holdco 2 Limited has 85 employees and maintains cash reserves of £4.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019
Turnover16,180,92815,749,58911,976,985-1,859,862
Other Income Or Grants
Cost Of Sales10,301,48810,073,3137,795,500-1,220,953
Gross Profit5,879,4405,676,2754,181,485-638,908
Admin Expenses-15,677,243-13,744,445-10,582,2231,263,043239,042
Operating Profit21,556,68319,420,72014,763,708-1,901,951-239,042
Interest Payable
Interest Receivable
Pre-Tax Profit16,168,47015,733,80311,959,409-1,897,956-211,427
Tax
Profit After Tax16,168,47015,733,80311,959,409-1,897,956-211,427
Dividends Paid361,2721,362,498
Retained Profit16,168,47015,733,80311,598,137-3,260,455-211,427
Employee Costs-424,09437,736
Number Of Employees858975-111
EBITDA*21,556,68319,420,72014,763,708-1,901,951-239,042

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019
Tangible Assets
Intangible Assets
Investments & Other186,735,638170,554,812165,160,993167,616,287139,465,729
Debtors (Due After 1 year)
Total Fixed Assets186,735,638170,554,812165,160,993167,616,287139,465,729
Stock & work in progress
Trade Debtors
Group Debtors139,114110,23920,682
Misc Debtors
Cash4,60744,039168,977626,2377,364,035
misc current assets
total current assets143,722154,278189,660626,2377,364,035
total assets186,879,360170,709,090165,350,653168,242,524146,829,764
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities15,19813,39822,51428,80312,195
total current liabilities15,19813,39822,51428,80412,196
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities15,19813,39822,51428,80412,196
net assets186,864,162170,695,692165,328,138168,213,721146,817,568
total shareholders funds186,864,162170,695,692165,328,138168,213,721146,817,568
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019
Operating Activities
Operating Profit21,556,68319,420,72014,763,708-1,901,951-239,042
Depreciation
Amortisation
Tax
Stock
Debtors28,87589,55720,682
Creditors
Accruals and Deferred Income1,800-9,116-6,28916,60812,195
Deferred Taxes & Provisions
Cash flow from operations21,529,60819,322,04714,736,737-1,885,343-226,847
Investing Activities
capital expenditure
Change in Investments16,180,8265,393,819-2,455,29428,150,558139,465,729
cash flow from investments-16,180,826-5,393,8192,455,294-28,150,558-139,465,729
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-1-10,366,249-14,483,71924,656,607147,028,995
interest
cash flow from financing-1-10,366,249-14,483,71924,656,607147,028,995
cash and cash equivalents
cash-39,431-124,938-457,260-6,737,7977,364,035
overdraft
change in cash-39,431-124,938-457,260-6,737,7977,364,035

welcome break investors iii holdco 2 limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for welcome break investors iii holdco 2 limited. Get real-time insights into welcome break investors iii holdco 2 limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Welcome Break Investors Iii Holdco 2 Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for welcome break investors iii holdco 2 limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other mid companies, companies in EC3A area or any other competitors across 12 key performance metrics.

welcome break investors iii holdco 2 limited Ownership

WELCOME BREAK INVESTORS III HOLDCO 2 LIMITED group structure

Welcome Break Investors Iii Holdco 2 Limited has no subsidiary companies.

Ultimate parent company

WELCOME BREAK INVESTORS III HOLDCO 2 LIMITED

11770420

WELCOME BREAK INVESTORS III HOLDCO 2 LIMITED Shareholders

welcome break investors iii holdco 1 limited 100%

welcome break investors iii holdco 2 limited directors

Welcome Break Investors Iii Holdco 2 Limited currently has 2 directors. The longest serving directors include Mr Charles Hazelwood (Jan 2019) and Mr Adam Delaney (May 2021).

officercountryagestartendrole
Mr Charles HazelwoodUnited Kingdom61 years Jan 2019- Director
Mr Adam DelaneyUnited Kingdom45 years May 2021- Director

P&L

December 2023

turnover

16.2m

+3%

operating profit

21.6m

0%

gross margin

36.4%

+0.82%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

186.9m

+0.09%

total assets

186.9m

+0.09%

cash

4.6k

-0.9%

net assets

Total assets minus all liabilities

welcome break investors iii holdco 2 limited company details

company number

11770420

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

January 2019

age

6

incorporated

UK

ultimate parent company

None

accounts

Full Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

DELOITTE LLP

address

c/o alter domus (uk) limited, 10th floor, london, EC3A 8BF

Bank

-

Legal Advisor

-

welcome break investors iii holdco 2 limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to welcome break investors iii holdco 2 limited.

welcome break investors iii holdco 2 limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WELCOME BREAK INVESTORS III HOLDCO 2 LIMITED. This can take several minutes, an email will notify you when this has completed.

welcome break investors iii holdco 2 limited Companies House Filings - See Documents

datedescriptionview/download