
Company Number
11770420
Next Accounts
Sep 2025
Shareholders
welcome break investors iii holdco 1 limited
Group Structure
View All
Industry
Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
Registered Address
c/o alter domus (uk) limited, 10th floor, london, EC3A 8BF
Website
-Pomanda estimates the enterprise value of WELCOME BREAK INVESTORS III HOLDCO 2 LIMITED at £24.7m based on a Turnover of £16.2m and 1.53x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of WELCOME BREAK INVESTORS III HOLDCO 2 LIMITED at £137.4m based on an EBITDA of £21.6m and a 6.37x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of WELCOME BREAK INVESTORS III HOLDCO 2 LIMITED at £243.9m based on Net Assets of £186.9m and 1.31x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Welcome Break Investors Iii Holdco 2 Limited is a live company located in london, EC3A 8BF with a Companies House number of 11770420. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in January 2019, it's largest shareholder is welcome break investors iii holdco 1 limited with a 100% stake. Welcome Break Investors Iii Holdco 2 Limited is a young, mid sized company, Pomanda has estimated its turnover at £16.2m with unknown growth in recent years.
Pomanda's financial health check has awarded Welcome Break Investors Iii Holdco 2 Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 0 areas for improvement. Company Health Check FAQs
2 Strong
5 Regular
0 Weak
Size
annual sales of £16.2m, make it in line with the average company (£18.9m)
£16.2m - Welcome Break Investors Iii Holdco 2 Limited
£18.9m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Welcome Break Investors Iii Holdco 2 Limited
- - Industry AVG
Production
with a gross margin of 36.3%, this company has a comparable cost of product (36.3%)
36.3% - Welcome Break Investors Iii Holdco 2 Limited
36.3% - Industry AVG
Profitability
an operating margin of 133.2% make it more profitable than the average company (4.5%)
133.2% - Welcome Break Investors Iii Holdco 2 Limited
4.5% - Industry AVG
Employees
with 85 employees, this is similar to the industry average (104)
- Welcome Break Investors Iii Holdco 2 Limited
104 - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Welcome Break Investors Iii Holdco 2 Limited
- - Industry AVG
Efficiency
resulting in sales per employee of £190.4k, this is equally as efficient (£191k)
- Welcome Break Investors Iii Holdco 2 Limited
£191k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Welcome Break Investors Iii Holdco 2 Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Welcome Break Investors Iii Holdco 2 Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Welcome Break Investors Iii Holdco 2 Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 15 weeks, this is average cash available to meet short term requirements (14 weeks)
15 weeks - Welcome Break Investors Iii Holdco 2 Limited
14 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 0%, this is a lower level of debt than the average (69.6%)
0% - Welcome Break Investors Iii Holdco 2 Limited
69.6% - Industry AVG
Welcome Break Investors Iii Holdco 2 Limited's latest turnover from December 2023 is £16.2 million and the company has net assets of £186.9 million. According to their latest financial statements, we estimate that Welcome Break Investors Iii Holdco 2 Limited has 85 employees and maintains cash reserves of £4.6 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | |
---|---|---|---|---|---|
Turnover | 16,180,928 | 15,749,589 | 11,976,985 | -1,859,862 | |
Other Income Or Grants | |||||
Cost Of Sales | |||||
Gross Profit | |||||
Admin Expenses | |||||
Operating Profit | |||||
Interest Payable | |||||
Interest Receivable | |||||
Pre-Tax Profit | 16,168,470 | 15,733,803 | 11,959,409 | -1,897,956 | -211,427 |
Tax | |||||
Profit After Tax | 16,168,470 | 15,733,803 | 11,959,409 | -1,897,956 | -211,427 |
Dividends Paid | 361,272 | 1,362,498 | |||
Retained Profit | 16,168,470 | 15,733,803 | 11,598,137 | -3,260,455 | -211,427 |
Employee Costs | |||||
Number Of Employees | |||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | |
---|---|---|---|---|---|
Tangible Assets | |||||
Intangible Assets | |||||
Investments & Other | 186,735,638 | 170,554,812 | 165,160,993 | 167,616,287 | 139,465,729 |
Debtors (Due After 1 year) | |||||
Total Fixed Assets | 186,735,638 | 170,554,812 | 165,160,993 | 167,616,287 | 139,465,729 |
Stock & work in progress | |||||
Trade Debtors | |||||
Group Debtors | 139,114 | 110,239 | 20,682 | ||
Misc Debtors | |||||
Cash | 4,607 | 44,039 | 168,977 | 626,237 | 7,364,035 |
misc current assets | |||||
total current assets | 143,722 | 154,278 | 189,660 | 626,237 | 7,364,035 |
total assets | 186,879,360 | 170,709,090 | 165,350,653 | 168,242,524 | 146,829,764 |
Bank overdraft | |||||
Bank loan | |||||
Trade Creditors | |||||
Group/Directors Accounts | |||||
other short term finances | |||||
hp & lease commitments | |||||
other current liabilities | 15,198 | 13,398 | 22,514 | 28,803 | 12,195 |
total current liabilities | 15,198 | 13,398 | 22,514 | 28,804 | 12,196 |
loans | |||||
hp & lease commitments | |||||
Accruals and Deferred Income | |||||
other liabilities | |||||
provisions | |||||
total long term liabilities | |||||
total liabilities | 15,198 | 13,398 | 22,514 | 28,804 | 12,196 |
net assets | 186,864,162 | 170,695,692 | 165,328,138 | 168,213,721 | 146,817,568 |
total shareholders funds | 186,864,162 | 170,695,692 | 165,328,138 | 168,213,721 | 146,817,568 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | |
---|---|---|---|---|---|
Operating Activities | |||||
Operating Profit | |||||
Depreciation | |||||
Amortisation | |||||
Tax | |||||
Stock | |||||
Debtors | 28,875 | 89,557 | 20,682 | ||
Creditors | |||||
Accruals and Deferred Income | 1,800 | -9,116 | -6,289 | 16,608 | 12,195 |
Deferred Taxes & Provisions | |||||
Cash flow from operations | |||||
Investing Activities | |||||
capital expenditure | |||||
Change in Investments | 16,180,826 | 5,393,819 | -2,455,294 | 28,150,558 | 139,465,729 |
cash flow from investments | -16,180,826 | -5,393,819 | 2,455,294 | -28,150,558 | -139,465,729 |
Financing Activities | |||||
Bank loans | |||||
Group/Directors Accounts | |||||
Other Short Term Loans | |||||
Long term loans | |||||
Hire Purchase and Lease Commitments | |||||
other long term liabilities | |||||
share issue | |||||
interest | |||||
cash flow from financing | -1 | -10,366,249 | -14,483,719 | 24,656,607 | 147,028,995 |
cash and cash equivalents | |||||
cash | -39,431 | -124,938 | -457,260 | -6,737,797 | 7,364,035 |
overdraft | |||||
change in cash | -39,431 | -124,938 | -457,260 | -6,737,797 | 7,364,035 |
Perform a competitor analysis for welcome break investors iii holdco 2 limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other mid companies, companies in EC3A area or any other competitors across 12 key performance metrics.
WELCOME BREAK INVESTORS III HOLDCO 2 LIMITED group structure
Welcome Break Investors Iii Holdco 2 Limited has no subsidiary companies.
Ultimate parent company
WELCOME BREAK INVESTORS III HOLDCO 2 LIMITED
11770420
Welcome Break Investors Iii Holdco 2 Limited currently has 2 directors. The longest serving directors include Mr Charles Hazelwood (Jan 2019) and Mr Adam Delaney (May 2021).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Charles Hazelwood | United Kingdom | 61 years | Jan 2019 | - | Director |
Mr Adam Delaney | United Kingdom | 45 years | May 2021 | - | Director |
P&L
December 2023turnover
16.2m
+3%
operating profit
21.6m
0%
gross margin
36.4%
+0.82%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
186.9m
+0.09%
total assets
186.9m
+0.09%
cash
4.6k
-0.9%
net assets
Total assets minus all liabilities
company number
11770420
Type
Private limited with Share Capital
industry
64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
incorporation date
January 2019
age
6
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
DELOITTE LLP
address
c/o alter domus (uk) limited, 10th floor, london, EC3A 8BF
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to welcome break investors iii holdco 2 limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for WELCOME BREAK INVESTORS III HOLDCO 2 LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|