edenic group ltd

3

edenic group ltd Company Information

Share EDENIC GROUP LTD
Live 
YoungMicroRapid

Company Number

11772754

Website

-

Registered Address

aura innovation centre, bridgehead business park, hessle, east yorkshire, HU13 0GD

Industry

Management consultancy activities (other than financial management)

 

Telephone

01482426236

Next Accounts Due

October 2025

Group Structure

View All

Directors

Robert Lewis5 Years

Wayne Willis5 Years

View All

Shareholders

robert david walter lewis 33.3%

jamie michael del grosso 33.3%

View All

edenic group ltd Estimated Valuation

£64.3k

Pomanda estimates the enterprise value of EDENIC GROUP LTD at £64.3k based on a Turnover of £105k and 0.61x industry multiple (adjusted for size and gross margin).

edenic group ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of EDENIC GROUP LTD at £0 based on an EBITDA of £-10.8k and a 4.35x industry multiple (adjusted for size and gross margin).

edenic group ltd Estimated Valuation

£12.7k

Pomanda estimates the enterprise value of EDENIC GROUP LTD at £12.7k based on Net Assets of £4.6k and 2.79x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Edenic Group Ltd Overview

Edenic Group Ltd is a live company located in hessle, HU13 0GD with a Companies House number of 11772754. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in January 2019, it's largest shareholder is robert david walter lewis with a 33.3% stake. Edenic Group Ltd is a young, micro sized company, Pomanda has estimated its turnover at £105k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Edenic Group Ltd Health Check

Pomanda's financial health check has awarded Edenic Group Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £105k, make it smaller than the average company (£195.2k)

£105k - Edenic Group Ltd

£195.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 44%, show it is growing at a faster rate (8.8%)

44% - Edenic Group Ltd

8.8% - Industry AVG

production

Production

with a gross margin of 59%, this company has a comparable cost of product (59%)

59% - Edenic Group Ltd

59% - Industry AVG

profitability

Profitability

an operating margin of -10.3% make it less profitable than the average company (9.6%)

-10.3% - Edenic Group Ltd

9.6% - Industry AVG

employees

Employees

with 3 employees, this is similar to the industry average (3)

3 - Edenic Group Ltd

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £37.5k, the company has an equivalent pay structure (£37.5k)

£37.5k - Edenic Group Ltd

£37.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £35k, this is less efficient (£100.5k)

£35k - Edenic Group Ltd

£100.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 4 days, this is earlier than average (70 days)

4 days - Edenic Group Ltd

70 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Edenic Group Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Edenic Group Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 71 weeks, this is more cash available to meet short term requirements (28 weeks)

71 weeks - Edenic Group Ltd

28 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 66.5%, this is a higher level of debt than the average (52.2%)

66.5% - Edenic Group Ltd

52.2% - Industry AVG

EDENIC GROUP LTD financials

EXPORTms excel logo

Edenic Group Ltd's latest turnover from January 2024 is estimated at £105 thousand and the company has net assets of £4.6 thousand. According to their latest financial statements, Edenic Group Ltd has 3 employees and maintains cash reserves of £12.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020
Turnover104,977329,407304,94735,102284,473
Other Income Or Grants00000
Cost Of Sales43,011144,467132,31114,578121,053
Gross Profit61,965184,940172,63720,524163,419
Admin Expenses72,753166,982178,80442,903128,928
Operating Profit-10,78817,958-6,167-22,37934,491
Interest Payable00000
Interest Receivable953542700
Pre-Tax Profit-9,83518,500-6,160-22,37934,491
Tax0-3,51500-6,553
Profit After Tax-9,83514,985-6,160-22,37927,938
Dividends Paid00000
Retained Profit-9,83514,985-6,160-22,37927,938
Employee Costs112,554121,388118,72435,191120,396
Number Of Employees33313
EBITDA*-10,78817,958-6,167-22,37934,491

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020
Tangible Assets00000
Intangible Assets00000
Investments & Other00000
Debtors (Due After 1 year)00000
Total Fixed Assets00000
Stock & work in progress00000
Trade Debtors1,200008,80665,385
Group Debtors00000
Misc Debtors00300
Cash12,39025,7155,28300
misc current assets00000
total current assets13,59025,7155,2868,80665,385
total assets13,59025,7155,2868,80665,385
Bank overdraft00000
Bank loan00000
Trade Creditors 0002,98437,084
Group/Directors Accounts1,3201,320000
other short term finances00000
hp & lease commitments00000
other current liabilities7,71510,0055,88400
total current liabilities9,03511,3255,8842,98437,084
loans00000
hp & lease commitments00000
Accruals and Deferred Income000263363
other liabilities00000
provisions00000
total long term liabilities000263363
total liabilities9,03511,3255,8843,24737,447
net assets4,55514,390-5985,55927,938
total shareholders funds4,55514,390-5985,55927,938
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020
Operating Activities
Operating Profit-10,78817,958-6,167-22,37934,491
Depreciation00000
Amortisation00000
Tax0-3,51500-6,553
Stock00000
Debtors1,200-3-8,803-56,57965,385
Creditors00-2,984-34,10037,084
Accruals and Deferred Income-2,2904,1215,621-100363
Deferred Taxes & Provisions00000
Cash flow from operations-14,27818,5675,27300
Investing Activities
capital expenditure00000
Change in Investments00000
cash flow from investments00000
Financing Activities
Bank loans00000
Group/Directors Accounts01,320000
Other Short Term Loans 00000
Long term loans00000
Hire Purchase and Lease Commitments00000
other long term liabilities00000
share issue03300
interest953542700
cash flow from financing9531,8651000
cash and cash equivalents
cash-13,32520,4325,28300
overdraft00000
change in cash-13,32520,4325,28300

edenic group ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for edenic group ltd. Get real-time insights into edenic group ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Edenic Group Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for edenic group ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in HU13 area or any other competitors across 12 key performance metrics.

edenic group ltd Ownership

EDENIC GROUP LTD group structure

Edenic Group Ltd has no subsidiary companies.

Ultimate parent company

EDENIC GROUP LTD

11772754

EDENIC GROUP LTD Shareholders

robert david walter lewis 33.33%
jamie michael del grosso 33.33%
wayne christopher neil willis 33.33%

edenic group ltd directors

Edenic Group Ltd currently has 3 directors. The longest serving directors include Mr Robert Lewis (Jan 2019) and Mr Wayne Willis (Jan 2019).

officercountryagestartendrole
Mr Robert LewisEngland55 years Jan 2019- Director
Mr Wayne WillisEngland42 years Jan 2019- Director
Mr Jamie Del GrossoEngland32 years Jun 2019- Director

P&L

January 2024

turnover

105k

-68%

operating profit

-10.8k

0%

gross margin

59.1%

+5.14%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

4.6k

-0.68%

total assets

13.6k

-0.47%

cash

12.4k

-0.52%

net assets

Total assets minus all liabilities

edenic group ltd company details

company number

11772754

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

January 2019

age

5

incorporated

UK

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

last accounts submitted

January 2024

address

aura innovation centre, bridgehead business park, hessle, east yorkshire, HU13 0GD

accountant

ULLYOTT LIMITED

auditor

-

edenic group ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to edenic group ltd.

charges

edenic group ltd Companies House Filings - See Documents

datedescriptionview/download