lumeda limited

Live YoungMicroDeclining

lumeda limited Company Information

Share LUMEDA LIMITED

Company Number

11780581

Shareholders

russell charles willcox

ana isabel garcia tirado

Group Structure

View All

Industry

Buying and selling of own real estate

 

Registered Address

1 royal terrace, southend on sea, essex, SS1 1EA

Website

-

lumeda limited Estimated Valuation

£565.1k

Pomanda estimates the enterprise value of LUMEDA LIMITED at £565.1k based on a Turnover of £277.9k and 2.03x industry multiple (adjusted for size and gross margin).

lumeda limited Estimated Valuation

£75.9k

Pomanda estimates the enterprise value of LUMEDA LIMITED at £75.9k based on an EBITDA of £17.6k and a 4.3x industry multiple (adjusted for size and gross margin).

lumeda limited Estimated Valuation

£65.1k

Pomanda estimates the enterprise value of LUMEDA LIMITED at £65.1k based on Net Assets of £40.6k and 1.6x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Lumeda Limited Overview

Lumeda Limited is a live company located in essex, SS1 1EA with a Companies House number of 11780581. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in January 2019, it's largest shareholder is russell charles willcox with a 50% stake. Lumeda Limited is a young, micro sized company, Pomanda has estimated its turnover at £277.9k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Lumeda Limited Health Check

Pomanda's financial health check has awarded Lumeda Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £277.9k, make it smaller than the average company (£813.6k)

£277.9k - Lumeda Limited

£813.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -9%, show it is growing at a slower rate (3%)

-9% - Lumeda Limited

3% - Industry AVG

production

Production

with a gross margin of 25.8%, this company has a higher cost of product (68.2%)

25.8% - Lumeda Limited

68.2% - Industry AVG

profitability

Profitability

an operating margin of 6.3% make it less profitable than the average company (25.2%)

6.3% - Lumeda Limited

25.2% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Lumeda Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £36.8k, the company has an equivalent pay structure (£36.8k)

£36.8k - Lumeda Limited

£36.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £277.9k, this is more efficient (£189.9k)

£277.9k - Lumeda Limited

£189.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 41 days, this is later than average (26 days)

41 days - Lumeda Limited

26 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 698 days, this is slower than average (30 days)

698 days - Lumeda Limited

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Lumeda Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Lumeda Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 96.1%, this is a higher level of debt than the average (64.4%)

96.1% - Lumeda Limited

64.4% - Industry AVG

LUMEDA LIMITED financials

EXPORTms excel logo

Lumeda Limited's latest turnover from January 2024 is estimated at £277.9 thousand and the company has net assets of £40.6 thousand. According to their latest financial statements, we estimate that Lumeda Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020
Turnover277,866248,013180,211365,576174,966
Other Income Or Grants
Cost Of Sales206,167181,168135,428278,184137,279
Gross Profit71,70066,84544,78387,39237,687
Admin Expenses54,07542,93639,04883,77737,113
Operating Profit17,62523,9095,7353,615574
Interest Payable
Interest Receivable
Pre-Tax Profit17,62523,9095,7353,615574
Tax-4,406-4,543-1,090-687-109
Profit After Tax13,21919,3664,6452,928465
Dividends Paid
Retained Profit13,21919,3664,6452,928465
Employee Costs36,80036,04836,09435,13340,363
Number Of Employees11111
EBITDA*17,62523,9095,7353,615574

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020
Tangible Assets997,070988,153982,329573,949551,425
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets997,070988,153982,329573,949551,425
Stock & work in progress
Trade Debtors31,36929,2869,14291,35525,677
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets31,36929,2869,14291,35525,677
total assets1,028,4391,017,439991,471665,304577,102
Bank overdraft
Bank loan
Trade Creditors 394,416396,635390,033359,511274,237
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities394,416396,635390,033359,511274,237
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities593,400593,400593,400302,400302,400
provisions
total long term liabilities593,400593,400593,400302,400302,400
total liabilities987,816990,035983,433661,911576,637
net assets40,62327,4048,0383,393465
total shareholders funds40,62327,4048,0383,393465
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020
Operating Activities
Operating Profit17,62523,9095,7353,615574
Depreciation
Amortisation
Tax-4,406-4,543-1,090-687-109
Stock
Debtors2,08320,144-82,21365,67825,677
Creditors-2,2196,60230,52285,274274,237
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations8,9175,824117,38022,524249,025
Investing Activities
capital expenditure-8,917-5,824-408,380-22,524-551,425
Change in Investments
cash flow from investments-8,917-5,824-408,380-22,524-551,425
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities291,000302,400
share issue
interest
cash flow from financing291,000302,400
cash and cash equivalents
cash
overdraft
change in cash

lumeda limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for lumeda limited. Get real-time insights into lumeda limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Lumeda Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for lumeda limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in SS1 area or any other competitors across 12 key performance metrics.

lumeda limited Ownership

LUMEDA LIMITED group structure

Lumeda Limited has no subsidiary companies.

Ultimate parent company

LUMEDA LIMITED

11780581

LUMEDA LIMITED Shareholders

russell charles willcox 50%
ana isabel garcia tirado 50%

lumeda limited directors

Lumeda Limited currently has 3 directors. The longest serving directors include Mr Russell Willcox (Jan 2019) and Mr Russell Willcox (Jan 2019).

officercountryagestartendrole
Mr Russell WillcoxEngland65 years Jan 2019- Director
Mr Russell Willcox65 years Jan 2019- Director
Mrs Ana Garcia TiradoEngland52 years Jan 2019- Director

P&L

January 2024

turnover

277.9k

+12%

operating profit

17.6k

0%

gross margin

25.9%

-4.26%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

40.6k

+0.48%

total assets

1m

+0.01%

cash

0

0%

net assets

Total assets minus all liabilities

lumeda limited company details

company number

11780581

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

January 2019

age

6

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

January 2024

previous names

N/A

accountant

-

auditor

-

address

1 royal terrace, southend on sea, essex, SS1 1EA

Bank

-

Legal Advisor

-

lumeda limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to lumeda limited. Currently there are 5 open charges and 0 have been satisfied in the past.

lumeda limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LUMEDA LIMITED. This can take several minutes, an email will notify you when this has completed.

lumeda limited Companies House Filings - See Documents

datedescriptionview/download