Pomanda estimates the enterprise value of NUFORME LTD at £441.3k based on a Turnover of £2.2m and 0.2x industry multiple (adjusted for size and gross margin).
nuforme ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of NUFORME LTD at £0 based on an EBITDA of £-9.9k and a 2.83x industry multiple (adjusted for size and gross margin).
nuforme ltdEstimated Valuation
£212.2k
Pomanda estimates the enterprise value of NUFORME LTD at £212.2k based on Net Assets of £117.3k and 1.81x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Nuforme LtdOverview
Nuforme Ltd is a live company located in london, NW7 4RB with a Companies House number of 11791253. It operates in the joinery installation sector, SIC Code 43320. Founded in January 2019, it's largest shareholder is
rakhee james
with a 100% stake. Nuforme Ltd is a young,
small sized company, Pomanda has estimated its turnover at
£2.2m with
rapid
growth in recent years.
Pomanda's financial health check has awarded Nuforme Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating3.5out of 5
5 Strong
1 Regular
5 Weak
Size
annual sales of £2.2m, make it larger than the average company (£209k)
£2.2m - Nuforme Ltd
£209k - Industry AVG
Growth
3 year (CAGR) sales growth of 37%, show it is growing at a faster rate (13%)
37% - Nuforme Ltd
13% - Industry AVG
Production
with a gross margin of 19.8%, this company has a higher cost of product (30.4%)
19.8% - Nuforme Ltd
30.4% - Industry AVG
Profitability
an operating margin of -0.6% make it less profitable than the average company (8.9%)
-0.6% - Nuforme Ltd
8.9% - Industry AVG
Employees
with 4 employees, this is above the industry average (2)
4 - Nuforme Ltd
2 - Industry AVG
Pay Structure
on an average salary of £26.9k, the company has an equivalent pay structure (£26.9k)
£26.9k - Nuforme Ltd
£26.9k - Industry AVG
Efficiency
resulting in sales per employee of £538.8k, this is more efficient (£108.9k)
£538.8k - Nuforme Ltd
£108.9k - Industry AVG
Debtor Days
it gets paid by customers after 102 days, this is later than average (48 days)
102 days - Nuforme Ltd
48 days - Industry AVG
Creditor Days
its suppliers are paid after 105 days, this is slower than average (35 days)
105 days - Nuforme Ltd
35 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Nuforme Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 3 weeks, this is less cash available to meet short term requirements (31 weeks)
3 weeks - Nuforme Ltd
31 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 81.9%, this is a higher level of debt than the average (52.2%)
81.9% - Nuforme Ltd
52.2% - Industry AVG
NUFORME LTD financials
EXPORT
Nuforme Ltd's latest turnover from May 2024 is estimated at £2.2 million and the company has net assets of £117.3 thousand. According to their latest financial statements, Nuforme Ltd has 4 employees and maintains cash reserves of £35.3 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
May 2024
Jan 2023
Jan 2022
Jan 2021
Jan 2020
Turnover
2,155,266
1,330,412
774,210
841,284
493,849
Other Income Or Grants
Cost Of Sales
1,729,347
1,106,897
658,438
693,976
413,555
Gross Profit
425,920
223,514
115,773
147,309
80,294
Admin Expenses
438,553
260,885
62,821
67,752
22,237
Operating Profit
-12,633
-37,371
52,952
79,557
58,057
Interest Payable
Interest Receivable
8,094
4,785
55
22
1
Pre-Tax Profit
-4,539
-32,586
53,007
79,579
58,058
Tax
-10,071
-15,120
-11,031
Profit After Tax
-4,539
-32,586
42,936
64,459
47,027
Dividends Paid
Retained Profit
-4,539
-32,586
42,936
64,459
47,027
Employee Costs
107,538
115,645
82,533
70,901
38,492
Number Of Employees
4
4
3
3
1
EBITDA*
-9,948
-33,874
56,246
79,557
58,057
* Earnings Before Interest, Tax, Depreciation and Amortisation
May 2024
Jan 2023
Jan 2022
Jan 2021
Jan 2020
Tangible Assets
9,044
11,729
10,162
13,456
17,823
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
9,044
11,729
10,162
13,456
17,823
Stock & work in progress
Trade Debtors
602,503
377,762
315,922
300,000
150,000
Group Debtors
Misc Debtors
Cash
35,347
273,008
416
43,954
373
misc current assets
total current assets
637,850
650,770
316,338
343,954
150,373
total assets
646,894
662,499
326,500
357,410
168,196
Bank overdraft
Bank loan
Trade Creditors
499,407
501,826
126,589
181,601
106,846
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
499,407
501,826
126,589
181,601
106,846
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
30,189
38,836
45,488
64,322
14,322
provisions
total long term liabilities
30,189
38,836
45,488
64,322
14,322
total liabilities
529,596
540,662
172,077
245,923
121,168
net assets
117,298
121,837
154,423
111,487
47,028
total shareholders funds
117,298
121,837
154,423
111,487
47,028
May 2024
Jan 2023
Jan 2022
Jan 2021
Jan 2020
Operating Activities
Operating Profit
-12,633
-37,371
52,952
79,557
58,057
Depreciation
2,685
3,497
3,294
Amortisation
Tax
-10,071
-15,120
-11,031
Stock
Debtors
224,741
61,840
15,922
150,000
150,000
Creditors
-2,419
375,237
-55,012
74,755
106,846
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
-237,108
279,523
-24,759
-10,808
3,872
Investing Activities
capital expenditure
-5,064
4,367
-17,823
Change in Investments
cash flow from investments
-5,064
4,367
-17,823
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-8,647
-6,652
-18,834
50,000
14,322
share issue
1
interest
8,094
4,785
55
22
1
cash flow from financing
-553
-1,867
-18,779
50,022
14,324
cash and cash equivalents
cash
-237,661
272,592
-43,538
43,581
373
overdraft
change in cash
-237,661
272,592
-43,538
43,581
373
nuforme ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for nuforme ltd. Get real-time insights into nuforme ltd's credit score, group structure and payment trends.
Perform a competitor analysis for nuforme ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in NW7 area or any other competitors across 12 key performance metrics.
nuforme ltd Ownership
NUFORME LTD group structure
Nuforme Ltd has no subsidiary companies.
Ultimate parent company
NUFORME LTD
11791253
NUFORME LTD Shareholders
The sole shareholder of Nuforme Ltd is Rakhee James.
rakhee james
100%
nuforme ltd directors
Nuforme Ltd currently has 1 director, Ms Rakhee James serving since Jan 2019.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to nuforme ltd.
nuforme ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for NUFORME LTD. This can take several minutes, an email will notify you when this has completed.
nuforme ltdCompanies House Filings - See Documents
