thor fishing boats limited

thor fishing boats limited Company Information

Share THOR FISHING BOATS LIMITED
Live 
YoungMicroHealthy

Company Number

11793133

Industry

Repair and maintenance of ships and boats

 

Shareholders

peninsula marine services limited

Group Structure

View All

Contact

Registered Address

eastern hanger shaw way, mount batten, plymouth, devon, PL9 9XH

thor fishing boats limited Estimated Valuation

£54.4k

Pomanda estimates the enterprise value of THOR FISHING BOATS LIMITED at £54.4k based on a Turnover of £130k and 0.42x industry multiple (adjusted for size and gross margin).

thor fishing boats limited Estimated Valuation

£13.2k

Pomanda estimates the enterprise value of THOR FISHING BOATS LIMITED at £13.2k based on an EBITDA of £3.1k and a 4.24x industry multiple (adjusted for size and gross margin).

thor fishing boats limited Estimated Valuation

£0

Pomanda estimates the enterprise value of THOR FISHING BOATS LIMITED at £0 based on Net Assets of £-2.3k and 2.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Thor Fishing Boats Limited Overview

Thor Fishing Boats Limited is a live company located in plymouth, PL9 9XH with a Companies House number of 11793133. It operates in the repair and maintenance of ships and boats sector, SIC Code 33150. Founded in January 2019, it's largest shareholder is peninsula marine services limited with a 100% stake. Thor Fishing Boats Limited is a young, micro sized company, Pomanda has estimated its turnover at £130k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Thor Fishing Boats Limited Health Check

Pomanda's financial health check has awarded Thor Fishing Boats Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

0 Strong

positive_score

3 Regular

positive_score

7 Weak

size

Size

annual sales of £130k, make it smaller than the average company (£7.9m)

£130k - Thor Fishing Boats Limited

£7.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 5%, show it is growing at a slower rate (9.8%)

5% - Thor Fishing Boats Limited

9.8% - Industry AVG

production

Production

with a gross margin of 27.6%, this company has a comparable cost of product (27.6%)

27.6% - Thor Fishing Boats Limited

27.6% - Industry AVG

profitability

Profitability

an operating margin of 2.4% make it less profitable than the average company (5.1%)

2.4% - Thor Fishing Boats Limited

5.1% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (59)

1 - Thor Fishing Boats Limited

59 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.4k, the company has an equivalent pay structure (£42.4k)

£42.4k - Thor Fishing Boats Limited

£42.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £130k, this is equally as efficient (£137k)

£130k - Thor Fishing Boats Limited

£137k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Thor Fishing Boats Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Thor Fishing Boats Limited

- - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 25 days, this is more than average (15 days)

25 days - Thor Fishing Boats Limited

15 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (22 weeks)

0 weeks - Thor Fishing Boats Limited

22 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 105%, this is a higher level of debt than the average (57.7%)

105% - Thor Fishing Boats Limited

57.7% - Industry AVG

THOR FISHING BOATS LIMITED financials

EXPORTms excel logo

Thor Fishing Boats Limited's latest turnover from January 2024 is estimated at £130 thousand and the company has net assets of -£2.3 thousand. According to their latest financial statements, Thor Fishing Boats Limited has 1 employee and maintains cash reserves of £3 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020
Turnover130,005201,680202,209112,087137,249
Other Income Or Grants00000
Cost Of Sales94,162140,324141,78389,395105,621
Gross Profit35,84461,35560,42622,69231,628
Admin Expenses32,72957,28157,15021,99431,085
Operating Profit3,1154,0743,276698543
Interest Payable4,7174,5113,1251,5250
Interest Receivable00000
Pre-Tax Profit-1,601-437151-827543
Tax00-290-103
Profit After Tax-1,601-437122-827440
Dividends Paid00000
Retained Profit-1,601-437122-827440
Employee Costs42,42582,19388,47036,24741,101
Number Of Employees12211
EBITDA*3,1154,0743,276698543

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020
Tangible Assets00000
Intangible Assets00000
Investments & Other00000
Debtors (Due After 1 year)00000
Total Fixed Assets00000
Stock & work in progress6,5006,5005,0503,6523,652
Trade Debtors00000
Group Debtors39,44746,44050,00050,0000
Misc Debtors00000
Cash354160
misc current assets00000
total current assets45,95052,94555,05453,6683,652
total assets45,95052,94555,05453,6683,652
Bank overdraft00000
Bank loan38,88044,97250,00050,0000
Trade Creditors 00000
Group/Directors Accounts9,3728,6745,3184,0543,108
other short term finances00000
hp & lease commitments00000
other current liabilities0000103
total current liabilities48,25253,64655,31854,0543,211
loans00000
hp & lease commitments00000
Accruals and Deferred Income00000
other liabilities00000
provisions00000
total long term liabilities00000
total liabilities48,25253,64655,31854,0543,211
net assets-2,302-701-264-386441
total shareholders funds-2,302-701-264-386441
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020
Operating Activities
Operating Profit3,1154,0743,276698543
Depreciation00000
Amortisation00000
Tax00-290-103
Stock01,4501,39803,652
Debtors-6,993-3,560050,0000
Creditors00000
Accruals and Deferred Income000-103103
Deferred Taxes & Provisions00000
Cash flow from operations10,1086,1841,849-49,405-3,109
Investing Activities
capital expenditure00000
Change in Investments00000
cash flow from investments00000
Financing Activities
Bank loans-6,092-5,028050,0000
Group/Directors Accounts6983,3561,2649463,108
Other Short Term Loans 00000
Long term loans00000
Hire Purchase and Lease Commitments00000
other long term liabilities00000
share issue00001
interest-4,717-4,511-3,125-1,5250
cash flow from financing-10,111-6,183-1,86149,4213,109
cash and cash equivalents
cash-21-12160
overdraft00000
change in cash-21-12160

thor fishing boats limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for thor fishing boats limited. Get real-time insights into thor fishing boats limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Thor Fishing Boats Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for thor fishing boats limited by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in PL9 area or any other competitors across 12 key performance metrics.

thor fishing boats limited Ownership

THOR FISHING BOATS LIMITED group structure

Thor Fishing Boats Limited has no subsidiary companies.

Ultimate parent company

1 parent

THOR FISHING BOATS LIMITED

11793133

THOR FISHING BOATS LIMITED Shareholders

peninsula marine services limited 100%

thor fishing boats limited directors

Thor Fishing Boats Limited currently has 1 director, Mr Christopher Groves serving since Dec 2021.

officercountryagestartendrole
Mr Christopher GrovesUnited Kingdom63 years Dec 2021- Director

P&L

January 2024

turnover

130k

-36%

operating profit

3.1k

0%

gross margin

27.6%

-9.37%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

-2.3k

+2.28%

total assets

46k

-0.13%

cash

3

-0.4%

net assets

Total assets minus all liabilities

thor fishing boats limited company details

company number

11793133

Type

Private limited with Share Capital

industry

33150 - Repair and maintenance of ships and boats

incorporation date

January 2019

age

6

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

January 2024

previous names

N/A

accountant

R F LOVE & COMPANY

auditor

-

address

eastern hanger shaw way, mount batten, plymouth, devon, PL9 9XH

Bank

-

Legal Advisor

-

thor fishing boats limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to thor fishing boats limited.

thor fishing boats limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THOR FISHING BOATS LIMITED. This can take several minutes, an email will notify you when this has completed.

thor fishing boats limited Companies House Filings - See Documents

datedescriptionview/download