diverse capital limited

Live YoungSmallRapid

diverse capital limited Company Information

Share DIVERSE CAPITAL LIMITED

Company Number

11804789

Shareholders

nicholas bracey

jeffrey durant

Group Structure

View All

Industry

Buying and selling of own real estate

 

Registered Address

7 regent street, kingswood, bristol, BS15 8JX

diverse capital limited Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of DIVERSE CAPITAL LIMITED at £1.3m based on a Turnover of £622.3k and 2.1x industry multiple (adjusted for size and gross margin).

diverse capital limited Estimated Valuation

£189.7k

Pomanda estimates the enterprise value of DIVERSE CAPITAL LIMITED at £189.7k based on an EBITDA of £42.1k and a 4.5x industry multiple (adjusted for size and gross margin).

diverse capital limited Estimated Valuation

£108k

Pomanda estimates the enterprise value of DIVERSE CAPITAL LIMITED at £108k based on Net Assets of £68.6k and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Diverse Capital Limited Overview

Diverse Capital Limited is a live company located in bristol, BS15 8JX with a Companies House number of 11804789. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in February 2019, it's largest shareholder is nicholas bracey with a 50% stake. Diverse Capital Limited is a young, small sized company, Pomanda has estimated its turnover at £622.3k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Diverse Capital Limited Health Check

Pomanda's financial health check has awarded Diverse Capital Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £622.3k, make it smaller than the average company (£795.2k)

£622.3k - Diverse Capital Limited

£795.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 126%, show it is growing at a faster rate (3%)

126% - Diverse Capital Limited

3% - Industry AVG

production

Production

with a gross margin of 26.6%, this company has a higher cost of product (69.1%)

26.6% - Diverse Capital Limited

69.1% - Industry AVG

profitability

Profitability

an operating margin of 6.8% make it less profitable than the average company (25%)

6.8% - Diverse Capital Limited

25% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Diverse Capital Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £37.7k, the company has an equivalent pay structure (£37.7k)

£37.7k - Diverse Capital Limited

£37.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £311.1k, this is more efficient (£184.6k)

£311.1k - Diverse Capital Limited

£184.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 123 days, this is later than average (26 days)

123 days - Diverse Capital Limited

26 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 112 days, this is slower than average (30 days)

112 days - Diverse Capital Limited

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Diverse Capital Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Diverse Capital Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 67.3%, this is a similar level of debt than the average (64.6%)

67.3% - Diverse Capital Limited

64.6% - Industry AVG

DIVERSE CAPITAL LIMITED financials

EXPORTms excel logo

Diverse Capital Limited's latest turnover from February 2024 is estimated at £622.3 thousand and the company has net assets of £68.6 thousand. According to their latest financial statements, Diverse Capital Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020
Turnover622,2611,148,730725,37953,66155
Other Income Or Grants
Cost Of Sales456,466837,383540,38741,07743
Gross Profit165,796311,347184,99212,58412
Admin Expenses123,664273,131184,5355,589
Operating Profit42,13238,2164576,99512
Interest Payable
Interest Receivable
Pre-Tax Profit42,13238,2164576,99512
Tax-10,533-7,261-87-1,329-2
Profit After Tax31,59930,9553705,66610
Dividends Paid
Retained Profit31,59930,9553705,66610
Employee Costs75,41672,18072,33370,79539,331
Number Of Employees22221
EBITDA*42,13238,2164576,99512

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors209,827404,384281,0978,80210
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets209,827404,384281,0978,80210
total assets209,827404,384281,0978,80210
Bank overdraft
Bank loan
Trade Creditors 141,227367,383275,0513,126
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities141,227367,383275,0513,126
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities141,227367,383275,0513,126
net assets68,60037,0016,0465,67610
total shareholders funds68,60037,0016,0465,67610
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020
Operating Activities
Operating Profit42,13238,2164576,99512
Depreciation
Amortisation
Tax-10,533-7,261-87-1,329-2
Stock
Debtors-194,557123,287272,2958,79210
Creditors-226,15692,332271,9253,126
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash

diverse capital limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for diverse capital limited. Get real-time insights into diverse capital limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Diverse Capital Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for diverse capital limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in BS15 area or any other competitors across 12 key performance metrics.

diverse capital limited Ownership

DIVERSE CAPITAL LIMITED group structure

Diverse Capital Limited has no subsidiary companies.

Ultimate parent company

DIVERSE CAPITAL LIMITED

11804789

DIVERSE CAPITAL LIMITED Shareholders

nicholas bracey 50%
jeffrey durant 50%

diverse capital limited directors

Diverse Capital Limited currently has 2 directors. The longest serving directors include Mr Nicholas Bracey (Feb 2019) and Mr Jeffrey Durant (Sep 2020).

officercountryagestartendrole
Mr Nicholas Bracey61 years Feb 2019- Director
Mr Jeffrey DurantUnited Kingdom58 years Sep 2020- Director

P&L

February 2024

turnover

622.3k

-46%

operating profit

42.1k

0%

gross margin

26.7%

-1.7%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

68.6k

+0.85%

total assets

209.8k

-0.48%

cash

0

0%

net assets

Total assets minus all liabilities

diverse capital limited company details

company number

11804789

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

February 2019

age

6

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

February 2024

previous names

N/A

accountant

-

auditor

-

address

7 regent street, kingswood, bristol, BS15 8JX

Bank

-

Legal Advisor

-

diverse capital limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to diverse capital limited.

diverse capital limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DIVERSE CAPITAL LIMITED. This can take several minutes, an email will notify you when this has completed.

diverse capital limited Companies House Filings - See Documents

datedescriptionview/download