landlink developments 4 limited

Live YoungMicro

landlink developments 4 limited Company Information

Share LANDLINK DEVELOPMENTS 4 LIMITED

Company Number

11814489

Shareholders

landlink estates ltd

Group Structure

View All

Industry

Buying and selling of own real estate

 

Registered Address

ham farm main road, bosham, chichester, west sussex, PO18 8EH

landlink developments 4 limited Estimated Valuation

£418.2k

Pomanda estimates the enterprise value of LANDLINK DEVELOPMENTS 4 LIMITED at £418.2k based on a Turnover of £200k and 2.09x industry multiple (adjusted for size and gross margin).

landlink developments 4 limited Estimated Valuation

£40.1m

Pomanda estimates the enterprise value of LANDLINK DEVELOPMENTS 4 LIMITED at £40.1m based on an EBITDA of £8.9m and a 4.48x industry multiple (adjusted for size and gross margin).

landlink developments 4 limited Estimated Valuation

£10.6m

Pomanda estimates the enterprise value of LANDLINK DEVELOPMENTS 4 LIMITED at £10.6m based on Net Assets of £6.7m and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Landlink Developments 4 Limited Overview

Landlink Developments 4 Limited is a live company located in chichester, PO18 8EH with a Companies House number of 11814489. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in February 2019, it's largest shareholder is landlink estates ltd with a 100% stake. Landlink Developments 4 Limited is a young, micro sized company, Pomanda has estimated its turnover at £200k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Landlink Developments 4 Limited Health Check

Pomanda's financial health check has awarded Landlink Developments 4 Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £221.9k, make it smaller than the average company (£904.4k)

£221.9k - Landlink Developments 4 Limited

£904.4k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Landlink Developments 4 Limited

- - Industry AVG

production

Production

with a gross margin of 26.3%, this company has a higher cost of product (66.3%)

26.3% - Landlink Developments 4 Limited

66.3% - Industry AVG

profitability

Profitability

an operating margin of 3727.8% make it more profitable than the average company (35%)

3727.8% - Landlink Developments 4 Limited

35% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (4)

3 - Landlink Developments 4 Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £36k, the company has an equivalent pay structure (£36k)

£36k - Landlink Developments 4 Limited

£36k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £74k, this is less efficient (£199.7k)

£74k - Landlink Developments 4 Limited

£199.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Landlink Developments 4 Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 434 days, this is slower than average (31 days)

434 days - Landlink Developments 4 Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Landlink Developments 4 Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (9 weeks)

0 weeks - Landlink Developments 4 Limited

9 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 27.8%, this is a lower level of debt than the average (63.7%)

27.8% - Landlink Developments 4 Limited

63.7% - Industry AVG

LANDLINK DEVELOPMENTS 4 LIMITED financials

EXPORTms excel logo

Landlink Developments 4 Limited's latest turnover from December 2023 is estimated at £200 thousand and the company has net assets of £6.7 million. According to their latest financial statements, Landlink Developments 4 Limited has 3 employees and maintains cash reserves of £3.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Mar 2023Dec 2022Aug 2022Feb 2021Feb 2020
Turnover199,958221,85182,75692,770133,275
Other Income Or Grants
Cost Of Sales146,042163,44259,93267,543101,673
Gross Profit53,91758,40922,82425,22731,602
Admin Expenses-8,892,725-8,211,67124,11125,25331,602
Operating Profit8,946,6428,270,080-1,287-26
Interest Payable
Interest Receivable31630014626
Pre-Tax Profit8,946,9598,270,380-1,141
Tax-2,236,740-1,571,372
Profit After Tax6,710,2196,699,008-1,141
Dividends Paid
Retained Profit6,710,2196,699,008-1,141
Employee Costs114,723108,07076,00073,57770,982
Number Of Employees33222
EBITDA*8,946,6428,270,080-1,287-26

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Mar 2023Dec 2022Aug 2022Feb 2021Feb 2020
Tangible Assets
Intangible Assets
Investments & Other100
Debtors (Due After 1 year)
Total Fixed Assets100
Stock & work in progress669,086594,853
Trade Debtors14,170
Group Debtors6,704,8839,269,883100
Misc Debtors1,6883,9642,6213,808
Cash3,7315,7928,3212,961
misc current assets
total current assets6,710,3029,279,639694,198601,622100
total assets6,710,3029,279,639694,198601,622100100
Bank overdraft
Bank loan
Trade Creditors 194,401
Group/Directors Accounts680,189601,522
other short term finances
hp & lease commitments
other current liabilities1,1242,387,27115,050
total current liabilities1,1242,581,672695,239601,522
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities1,1242,581,672695,239601,522
net assets6,709,1786,697,967-1,041100100100
total shareholders funds6,709,1786,697,967-1,041100100100
Dec 2023Mar 2023Dec 2022Aug 2022Feb 2021Feb 2020
Operating Activities
Operating Profit8,946,6428,270,080-1,287-26
Depreciation
Amortisation
Tax-2,236,740-1,571,372
Stock-669,086-669,086669,086594,853
Debtors6,689,7809,257,05616,6913,708100
Creditors194,401
Accruals and Deferred Income-13,9262,372,22115,050
Deferred Taxes & Provisions
Cash flow from operations675,282677,360-672,014-598,587-100
Investing Activities
capital expenditure
Change in Investments-100100
cash flow from investments100-100
Financing Activities
Bank loans
Group/Directors Accounts-680,189-680,189680,189601,522
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest31630014626
cash flow from financing-679,873-679,889680,335601,548100
cash and cash equivalents
cash-4,590-2,5298,3212,961
overdraft
change in cash-4,590-2,5298,3212,961

landlink developments 4 limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for landlink developments 4 limited. Get real-time insights into landlink developments 4 limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Landlink Developments 4 Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for landlink developments 4 limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in PO18 area or any other competitors across 12 key performance metrics.

landlink developments 4 limited Ownership

LANDLINK DEVELOPMENTS 4 LIMITED group structure

Landlink Developments 4 Limited has no subsidiary companies.

Ultimate parent company

2 parents

LANDLINK DEVELOPMENTS 4 LIMITED

11814489

LANDLINK DEVELOPMENTS 4 LIMITED Shareholders

landlink estates ltd 100%

landlink developments 4 limited directors

Landlink Developments 4 Limited currently has 5 directors. The longest serving directors include Mr David Langmead (Feb 2019) and Mr David Langmead (Feb 2019).

officercountryagestartendrole
Mr David LangmeadUnited Kingdom62 years Feb 2019- Director
Mr David LangmeadUnited Kingdom62 years Feb 2019- Director
Mr Peter O'Brien-WardEngland42 years Mar 2022- Director
Mr Peter O'Brien-Ward42 years Mar 2022- Director
Mr Andrew TiceEngland50 years Jun 2022- Director

P&L

December 2023

turnover

200k

+142%

operating profit

8.9m

0%

gross margin

27%

-2.23%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

6.7m

-6445.94%

total assets

6.7m

+8.67%

cash

3.7k

-0.55%

net assets

Total assets minus all liabilities

landlink developments 4 limited company details

company number

11814489

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

February 2019

age

6

incorporated

UK

ultimate parent company

accounts

Audit Exemption Subsidiary

last accounts submitted

December 2023

previous names

langmead developments 4 limited (April 2019)

accountant

-

auditor

-

address

ham farm main road, bosham, chichester, west sussex, PO18 8EH

Bank

-

Legal Advisor

-

landlink developments 4 limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to landlink developments 4 limited.

landlink developments 4 limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LANDLINK DEVELOPMENTS 4 LIMITED. This can take several minutes, an email will notify you when this has completed.

landlink developments 4 limited Companies House Filings - See Documents

datedescriptionview/download