beautiful drunk pictures ltd
beautiful drunk pictures ltd Company Information
Group Structure
View All
Industry
Motion picture production activities
+1Registered Address
7a shell road, london, SE13 7TW
Website
-beautiful drunk pictures ltd Estimated Valuation
Pomanda estimates the enterprise value of BEAUTIFUL DRUNK PICTURES LTD at £51.1k based on a Turnover of £127.1k and 0.4x industry multiple (adjusted for size and gross margin).
beautiful drunk pictures ltd Estimated Valuation
Pomanda estimates the enterprise value of BEAUTIFUL DRUNK PICTURES LTD at £20.1k based on an EBITDA of £9.5k and a 2.11x industry multiple (adjusted for size and gross margin).
beautiful drunk pictures ltd Estimated Valuation
Pomanda estimates the enterprise value of BEAUTIFUL DRUNK PICTURES LTD at £97.8k based on Net Assets of £67.3k and 1.45x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Beautiful Drunk Pictures Ltd Overview
Beautiful Drunk Pictures Ltd is a live company located in london, SE13 7TW with a Companies House number of 11815344. It operates in the motion picture production activities sector, SIC Code 59111. Founded in February 2019, it's largest shareholder is daniel churchill with a 100% stake. Beautiful Drunk Pictures Ltd is a young, micro sized company, Pomanda has estimated its turnover at £127.1k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Beautiful Drunk Pictures Ltd Health Check
Pomanda's financial health check has awarded Beautiful Drunk Pictures Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
5 Weak
Size
annual sales of £127.1k, make it smaller than the average company (£3.4m)
- Beautiful Drunk Pictures Ltd
£3.4m - Industry AVG
Growth
3 year (CAGR) sales growth of 13%, show it is growing at a similar rate (13.7%)
- Beautiful Drunk Pictures Ltd
13.7% - Industry AVG
Production
with a gross margin of 8.9%, this company has a higher cost of product (23.9%)
- Beautiful Drunk Pictures Ltd
23.9% - Industry AVG
Profitability
an operating margin of 7.5% make it more profitable than the average company (2.3%)
- Beautiful Drunk Pictures Ltd
2.3% - Industry AVG
Employees
with 1 employees, this is below the industry average (37)
1 - Beautiful Drunk Pictures Ltd
37 - Industry AVG
Pay Structure
on an average salary of £52.1k, the company has an equivalent pay structure (£52.1k)
- Beautiful Drunk Pictures Ltd
£52.1k - Industry AVG
Efficiency
resulting in sales per employee of £127.1k, this is less efficient (£213.5k)
- Beautiful Drunk Pictures Ltd
£213.5k - Industry AVG
Debtor Days
it gets paid by customers after 135 days, this is later than average (35 days)
- Beautiful Drunk Pictures Ltd
35 days - Industry AVG
Creditor Days
its suppliers are paid after 34 days, this is slower than average (16 days)
- Beautiful Drunk Pictures Ltd
16 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Beautiful Drunk Pictures Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Beautiful Drunk Pictures Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 30%, this is a lower level of debt than the average (83.4%)
30% - Beautiful Drunk Pictures Ltd
83.4% - Industry AVG
BEAUTIFUL DRUNK PICTURES LTD financials
Beautiful Drunk Pictures Ltd's latest turnover from February 2024 is estimated at £127.1 thousand and the company has net assets of £67.3 thousand. According to their latest financial statements, Beautiful Drunk Pictures Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | |
|---|---|---|---|---|---|
| Turnover | |||||
| Other Income Or Grants | |||||
| Cost Of Sales | |||||
| Gross Profit | |||||
| Admin Expenses | |||||
| Operating Profit | |||||
| Interest Payable | |||||
| Interest Receivable | |||||
| Pre-Tax Profit | |||||
| Tax | |||||
| Profit After Tax | |||||
| Dividends Paid | |||||
| Retained Profit | |||||
| Employee Costs | |||||
| Number Of Employees | 1 | 1 | 1 | 1 | 2 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | |
|---|---|---|---|---|---|
| Tangible Assets | 48,846 | 42,925 | 29,254 | 12,666 | 6,164 |
| Intangible Assets | |||||
| Investments & Other | |||||
| Debtors (Due After 1 year) | |||||
| Total Fixed Assets | 48,846 | 42,925 | 29,254 | 12,666 | 6,164 |
| Stock & work in progress | |||||
| Trade Debtors | 47,211 | 74,053 | 15,449 | 40,458 | 8,588 |
| Group Debtors | |||||
| Misc Debtors | |||||
| Cash | |||||
| misc current assets | |||||
| total current assets | 47,211 | 74,053 | 15,449 | 40,458 | 8,588 |
| total assets | 96,057 | 116,978 | 44,703 | 53,124 | 14,752 |
| Bank overdraft | |||||
| Bank loan | |||||
| Trade Creditors | 11,086 | 35,290 | 6,316 | 15,718 | 8,338 |
| Group/Directors Accounts | |||||
| other short term finances | |||||
| hp & lease commitments | |||||
| other current liabilities | |||||
| total current liabilities | 11,086 | 35,290 | 6,316 | 15,718 | 8,338 |
| loans | |||||
| hp & lease commitments | |||||
| Accruals and Deferred Income | 10 | 250 | 10 | 10 | 10 |
| other liabilities | 17,696 | 21,320 | 28,361 | 26,606 | 5,497 |
| provisions | |||||
| total long term liabilities | 17,706 | 21,570 | 28,371 | 26,616 | 5,507 |
| total liabilities | 28,792 | 56,860 | 34,687 | 42,334 | 13,845 |
| net assets | 67,265 | 60,118 | 10,016 | 10,790 | 907 |
| total shareholders funds | 67,265 | 60,118 | 10,016 | 10,790 | 907 |
| Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Operating Profit | |||||
| Depreciation | |||||
| Amortisation | |||||
| Tax | |||||
| Stock | |||||
| Debtors | -26,842 | 58,604 | -25,009 | 31,870 | 8,588 |
| Creditors | -24,204 | 28,974 | -9,402 | 7,380 | 8,338 |
| Accruals and Deferred Income | -240 | 240 | 10 | ||
| Deferred Taxes & Provisions | |||||
| Cash flow from operations | |||||
| Investing Activities | |||||
| capital expenditure | |||||
| Change in Investments | |||||
| cash flow from investments | |||||
| Financing Activities | |||||
| Bank loans | |||||
| Group/Directors Accounts | |||||
| Other Short Term Loans | |||||
| Long term loans | |||||
| Hire Purchase and Lease Commitments | |||||
| other long term liabilities | -3,624 | -7,041 | 1,755 | 21,109 | 5,497 |
| share issue | |||||
| interest | |||||
| cash flow from financing | |||||
| cash and cash equivalents | |||||
| cash | |||||
| overdraft | |||||
| change in cash |
beautiful drunk pictures ltd Credit Report and Business Information
Beautiful Drunk Pictures Ltd Competitor Analysis
Perform a competitor analysis for beautiful drunk pictures ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in SE13 area or any other competitors across 12 key performance metrics.
beautiful drunk pictures ltd Ownership
BEAUTIFUL DRUNK PICTURES LTD group structure
Beautiful Drunk Pictures Ltd has no subsidiary companies.
Ultimate parent company
BEAUTIFUL DRUNK PICTURES LTD
11815344
beautiful drunk pictures ltd directors
Beautiful Drunk Pictures Ltd currently has 1 director, Mr Daniel Churchill serving since Feb 2019.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Daniel Churchill | 44 years | Feb 2019 | - | Director |
P&L
February 2024turnover
127.1k
-33%
operating profit
9.5k
0%
gross margin
9%
+296.51%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
February 2024net assets
67.3k
+0.12%
total assets
96.1k
-0.18%
cash
0
0%
net assets
Total assets minus all liabilities
beautiful drunk pictures ltd company details
company number
11815344
Type
Private limited with Share Capital
industry
59111 - Motion picture production activities
59120 - Motion picture, video and television programme post-production activities
incorporation date
February 2019
age
6
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
February 2024
previous names
N/A
accountant
-
auditor
-
address
7a shell road, london, SE13 7TW
Bank
-
Legal Advisor
-
beautiful drunk pictures ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to beautiful drunk pictures ltd.
beautiful drunk pictures ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BEAUTIFUL DRUNK PICTURES LTD. This can take several minutes, an email will notify you when this has completed.
beautiful drunk pictures ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
