charles river (hitchin) limited

Live YoungMicroHigh

charles river (hitchin) limited Company Information

Share CHARLES RIVER (HITCHIN) LIMITED

Company Number

11815611

Shareholders

curtis trust limited

woburn country foods limited

Group Structure

View All

Industry

Retail sale of meat and meat products in specialised stores

 

Registered Address

2 manor farm court, old wolverton road, milton keynes, MK12 5NN

charles river (hitchin) limited Estimated Valuation

£114.6k

Pomanda estimates the enterprise value of CHARLES RIVER (HITCHIN) LIMITED at £114.6k based on a Turnover of £353.5k and 0.32x industry multiple (adjusted for size and gross margin).

charles river (hitchin) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CHARLES RIVER (HITCHIN) LIMITED at £0 based on an EBITDA of £-4.7k and a 2.34x industry multiple (adjusted for size and gross margin).

charles river (hitchin) limited Estimated Valuation

£107.4k

Pomanda estimates the enterprise value of CHARLES RIVER (HITCHIN) LIMITED at £107.4k based on Net Assets of £30.6k and 3.51x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Charles River (hitchin) Limited Overview

Charles River (hitchin) Limited is a live company located in milton keynes, MK12 5NN with a Companies House number of 11815611. It operates in the retail sale of meat and meat products in specialised stores sector, SIC Code 47220. Founded in February 2019, it's largest shareholder is curtis trust limited with a 50% stake. Charles River (hitchin) Limited is a young, micro sized company, Pomanda has estimated its turnover at £353.5k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Charles River (hitchin) Limited Health Check

Pomanda's financial health check has awarded Charles River (Hitchin) Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £353.5k, make it smaller than the average company (£1.2m)

£353.5k - Charles River (hitchin) Limited

£1.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 18%, show it is growing at a faster rate (6.6%)

18% - Charles River (hitchin) Limited

6.6% - Industry AVG

production

Production

with a gross margin of 14.7%, this company has a higher cost of product (21.1%)

14.7% - Charles River (hitchin) Limited

21.1% - Industry AVG

profitability

Profitability

an operating margin of -1.3% make it less profitable than the average company (4.1%)

-1.3% - Charles River (hitchin) Limited

4.1% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (8)

5 - Charles River (hitchin) Limited

8 - Industry AVG

paystructure

Pay Structure

on an average salary of £23.8k, the company has an equivalent pay structure (£23.8k)

£23.8k - Charles River (hitchin) Limited

£23.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £70.7k, this is less efficient (£140.1k)

£70.7k - Charles River (hitchin) Limited

£140.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 53 days, this is later than average (19 days)

53 days - Charles River (hitchin) Limited

19 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 31 days, this is slower than average (26 days)

31 days - Charles River (hitchin) Limited

26 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Charles River (hitchin) Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Charles River (hitchin) Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 46.1%, this is a lower level of debt than the average (61.9%)

46.1% - Charles River (hitchin) Limited

61.9% - Industry AVG

CHARLES RIVER (HITCHIN) LIMITED financials

EXPORTms excel logo

Charles River (Hitchin) Limited's latest turnover from February 2024 is estimated at £353.5 thousand and the company has net assets of £30.6 thousand. According to their latest financial statements, Charles River (Hitchin) Limited has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020
Turnover353,510440,678220,544215,276103,788
Other Income Or Grants
Cost Of Sales301,586379,368193,399185,98688,381
Gross Profit51,92461,31027,14529,29015,406
Admin Expenses56,67276,54447,600-47,5016,621
Operating Profit-4,748-15,234-20,45576,7918,785
Interest Payable53696536
Interest Receivable1,3644446577
Pre-Tax Profit-4,748-13,923-20,08076,7918,826
Tax-14,590-1,677
Profit After Tax-4,748-13,923-20,08062,2017,149
Dividends Paid
Retained Profit-4,748-13,923-20,08062,2017,149
Employee Costs119,215129,364176,512178,74176,445
Number Of Employees56883
EBITDA*-4,748-13,978-19,50577,7419,581

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020
Tangible Assets4,7301,2031,1042,0543,004
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets4,7301,2031,1042,0543,004
Stock & work in progress6,2797,3386,826
Trade Debtors52,05866,054
Group Debtors
Misc Debtors10,92518,39218,547
Cash68,224109,43020,613
misc current assets
total current assets52,05866,05485,428135,16045,986
total assets56,78867,25786,532137,21448,990
Bank overdraft
Bank loan
Trade Creditors 26,18931,9107,1223,8692,994
Group/Directors Accounts18,48837,69230,456
other short term finances1,0651,0651,065
hp & lease commitments
other current liabilities10,27724,7486,655
total current liabilities26,18931,91036,95267,37441,170
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions210390571
total long term liabilities210390571
total liabilities26,18931,91037,16267,76441,741
net assets30,59935,34749,37069,4507,249
total shareholders funds30,59935,34749,37069,4507,249
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020
Operating Activities
Operating Profit-4,748-15,234-20,45576,7918,785
Depreciation1,256950950796
Amortisation
Tax-14,590-1,677
Stock-6,279-1,0595126,826
Debtors-13,99655,129-7,467-15518,547
Creditors-5,72124,7883,2538752,994
Accruals and Deferred Income-10,277-14,47118,0936,655
Deferred Taxes & Provisions-210-180-181571
Cash flow from operations3,527-48,527-22,37781,581-7,249
Investing Activities
capital expenditure-3,527-1,355-3,800
Change in Investments
cash flow from investments-3,527-1,355-3,800
Financing Activities
Bank loans
Group/Directors Accounts-18,488-19,2047,23630,456
Other Short Term Loans -1,0651,065
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-100100
interest1,31137541
cash flow from financing-18,342-18,8297,23631,662
cash and cash equivalents
cash-68,224-41,20688,81720,613
overdraft
change in cash-68,224-41,20688,81720,613

charles river (hitchin) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for charles river (hitchin) limited. Get real-time insights into charles river (hitchin) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Charles River (hitchin) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for charles river (hitchin) limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in MK12 area or any other competitors across 12 key performance metrics.

charles river (hitchin) limited Ownership

CHARLES RIVER (HITCHIN) LIMITED group structure

Charles River (Hitchin) Limited has no subsidiary companies.

Ultimate parent company

CHARLES RIVER (HITCHIN) LIMITED

11815611

CHARLES RIVER (HITCHIN) LIMITED Shareholders

curtis trust limited 50%
woburn country foods limited 50%

charles river (hitchin) limited directors

Charles River (Hitchin) Limited currently has 4 directors. The longest serving directors include Mr Mark Seaman-Hill (Feb 2019) and Miss Helen Davies (Feb 2019).

officercountryagestartendrole
Mr Mark Seaman-HillEngland67 years Feb 2019- Director
Miss Helen DaviesEngland49 years Feb 2019- Director
Mr Jeremy Hill50 years Feb 2019- Director
Mr Edward DaviesEngland74 years Feb 2019- Director

P&L

February 2024

turnover

353.5k

-20%

operating profit

-4.7k

0%

gross margin

14.7%

+5.57%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

30.6k

-0.13%

total assets

56.8k

-0.16%

cash

0

0%

net assets

Total assets minus all liabilities

charles river (hitchin) limited company details

company number

11815611

Type

Private limited with Share Capital

industry

47220 - Retail sale of meat and meat products in specialised stores

incorporation date

February 2019

age

6

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

February 2024

previous names

N/A

accountant

AD VALOREM ACCOUNTANCY SERVIVES LIMITED

auditor

-

address

2 manor farm court, old wolverton road, milton keynes, MK12 5NN

Bank

-

Legal Advisor

-

charles river (hitchin) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to charles river (hitchin) limited.

charles river (hitchin) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CHARLES RIVER (HITCHIN) LIMITED. This can take several minutes, an email will notify you when this has completed.

charles river (hitchin) limited Companies House Filings - See Documents

datedescriptionview/download