park village apartments ltd

Live YoungSmallRapid

park village apartments ltd Company Information

Share PARK VILLAGE APARTMENTS LTD

Company Number

11827024

Shareholders

jc property consultants

y2k properties ltd

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

10 park village east, london, NW1 7PX

park village apartments ltd Estimated Valuation

£2.4m

Pomanda estimates the enterprise value of PARK VILLAGE APARTMENTS LTD at £2.4m based on a Turnover of £706.2k and 3.36x industry multiple (adjusted for size and gross margin).

park village apartments ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of PARK VILLAGE APARTMENTS LTD at £0 based on an EBITDA of £-176.7k and a 6.57x industry multiple (adjusted for size and gross margin).

park village apartments ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of PARK VILLAGE APARTMENTS LTD at £0 based on Net Assets of £-509.3k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Park Village Apartments Ltd Overview

Park Village Apartments Ltd is a live company located in london, NW1 7PX with a Companies House number of 11827024. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in February 2019, it's largest shareholder is jc property consultants with a 50% stake. Park Village Apartments Ltd is a young, small sized company, Pomanda has estimated its turnover at £706.2k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Park Village Apartments Ltd Health Check

Pomanda's financial health check has awarded Park Village Apartments Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

4 Regular

positive_score

4 Weak

size

Size

annual sales of £706.2k, make it smaller than the average company (£950.3k)

£706.2k - Park Village Apartments Ltd

£950.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 81%, show it is growing at a faster rate (4.8%)

81% - Park Village Apartments Ltd

4.8% - Industry AVG

production

Production

with a gross margin of 72.5%, this company has a comparable cost of product (72.5%)

72.5% - Park Village Apartments Ltd

72.5% - Industry AVG

profitability

Profitability

an operating margin of -25% make it less profitable than the average company (25.3%)

-25% - Park Village Apartments Ltd

25.3% - Industry AVG

employees

Employees

with 4 employees, this is similar to the industry average (4)

4 - Park Village Apartments Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.6k, the company has an equivalent pay structure (£32.6k)

£32.6k - Park Village Apartments Ltd

£32.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £176.6k, this is equally as efficient (£186.2k)

£176.6k - Park Village Apartments Ltd

£186.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 12 days, this is earlier than average (32 days)

12 days - Park Village Apartments Ltd

32 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1222 days, this is slower than average (37 days)

1222 days - Park Village Apartments Ltd

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Park Village Apartments Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (10 weeks)

0 weeks - Park Village Apartments Ltd

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 461.8%, this is a higher level of debt than the average (68.6%)

461.8% - Park Village Apartments Ltd

68.6% - Industry AVG

PARK VILLAGE APARTMENTS LTD financials

EXPORTms excel logo

Park Village Apartments Ltd's latest turnover from February 2024 is estimated at £706.2 thousand and the company has net assets of -£509.3 thousand. According to their latest financial statements, we estimate that Park Village Apartments Ltd has 4 employees and maintains cash reserves of £7.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020
Turnover706,217598,573203,824119,386137,648
Other Income Or Grants
Cost Of Sales194,088165,90258,33932,85541,377
Gross Profit512,128432,671145,48486,53196,271
Admin Expenses688,866531,583219,761248,74793,889
Operating Profit-176,738-98,912-74,277-162,2162,382
Interest Payable
Interest Receivable38337335312
Pre-Tax Profit-176,355-98,539-74,242-162,2132,394
Tax-455
Profit After Tax-176,355-98,539-74,242-162,2131,939
Dividends Paid
Retained Profit-176,355-98,539-74,242-162,2131,939
Employee Costs130,328123,61559,73553,93756,589
Number Of Employees44222
EBITDA*-176,738-57,853-50,573-144,7614,829

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020
Tangible Assets109,42487,92378,06767,51852,104
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets109,42487,92378,06767,51852,104
Stock & work in progress
Trade Debtors24,12024,32316,1683,0444,300
Group Debtors5050
Misc Debtors29
Cash7,2247,34911,3122,8003,154
misc current assets
total current assets31,34431,67227,5595,8947,454
total assets140,768119,595105,62673,41259,558
Bank overdraft
Bank loan
Trade Creditors 650,078452,550
Group/Directors Accounts232,737167,6732,908
other short term finances
hp & lease commitments
other current liabilities107,30565,91354,611
total current liabilities650,078452,550340,042233,58657,519
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities650,078452,550340,042233,58657,519
net assets-509,310-332,955-234,416-160,1742,039
total shareholders funds-509,310-332,955-234,416-160,1742,039
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020
Operating Activities
Operating Profit-176,738-98,912-74,277-162,2162,382
Depreciation41,05923,70417,4552,447
Amortisation
Tax-455
Stock
Debtors-2038,07613,153-1,2064,300
Creditors197,528452,550
Accruals and Deferred Income-107,30541,39211,30254,611
Deferred Taxes & Provisions
Cash flow from operations20,993279,316-22,334-132,25354,685
Investing Activities
capital expenditure-21,501-50,915-34,253-32,869-54,551
Change in Investments
cash flow from investments-21,501-50,915-34,253-32,869-54,551
Financing Activities
Bank loans
Group/Directors Accounts-232,73765,064164,7652,908
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest38337335312
cash flow from financing383-232,36465,099164,7683,020
cash and cash equivalents
cash-125-3,9638,512-3543,154
overdraft
change in cash-125-3,9638,512-3543,154

park village apartments ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for park village apartments ltd. Get real-time insights into park village apartments ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Park Village Apartments Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for park village apartments ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in NW1 area or any other competitors across 12 key performance metrics.

park village apartments ltd Ownership

PARK VILLAGE APARTMENTS LTD group structure

Park Village Apartments Ltd has no subsidiary companies.

Ultimate parent company

PARK VILLAGE APARTMENTS LTD

11827024

PARK VILLAGE APARTMENTS LTD Shareholders

jc property consultants 50%
y2k properties ltd 50%

park village apartments ltd directors

Park Village Apartments Ltd currently has 2 directors. The longest serving directors include Mr James Cann (Feb 2019) and Mr David Goldstein (Feb 2019).

officercountryagestartendrole
Mr James CannUnited Kingdom45 years Feb 2019- Director
Mr David GoldsteinUnited Kingdom84 years Feb 2019- Director

P&L

February 2024

turnover

706.2k

+18%

operating profit

-176.7k

0%

gross margin

72.6%

+0.32%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

-509.3k

+0.53%

total assets

140.8k

+0.18%

cash

7.2k

-0.02%

net assets

Total assets minus all liabilities

park village apartments ltd company details

company number

11827024

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

February 2019

age

6

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

February 2024

previous names

park village holdings ltd (April 2019)

accountant

RPG CROUCH CHAPMAN LLP

auditor

-

address

10 park village east, london, NW1 7PX

Bank

-

Legal Advisor

-

park village apartments ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to park village apartments ltd.

park village apartments ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PARK VILLAGE APARTMENTS LTD. This can take several minutes, an email will notify you when this has completed.

park village apartments ltd Companies House Filings - See Documents

datedescriptionview/download