ngx commodities ltd.

Live YoungMicroDeclining

ngx commodities ltd. Company Information

Share NGX COMMODITIES LTD.

Company Number

11827735

Shareholders

edouard andre denis francois etienvre

vladislava lemesevska

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

 

Registered Address

20-22 wenlock road, london, N1 7GU

ngx commodities ltd. Estimated Valuation

£146.8k

Pomanda estimates the enterprise value of NGX COMMODITIES LTD. at £146.8k based on a Turnover of £235.5k and 0.62x industry multiple (adjusted for size and gross margin).

ngx commodities ltd. Estimated Valuation

£517.5k

Pomanda estimates the enterprise value of NGX COMMODITIES LTD. at £517.5k based on an EBITDA of £96.3k and a 5.37x industry multiple (adjusted for size and gross margin).

ngx commodities ltd. Estimated Valuation

£868.5k

Pomanda estimates the enterprise value of NGX COMMODITIES LTD. at £868.5k based on Net Assets of £332.7k and 2.61x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ngx Commodities Ltd. Overview

Ngx Commodities Ltd. is a live company located in london, N1 7GU with a Companies House number of 11827735. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in February 2019, it's largest shareholder is edouard andre denis francois etienvre with a 66.3% stake. Ngx Commodities Ltd. is a young, micro sized company, Pomanda has estimated its turnover at £235.5k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ngx Commodities Ltd. Health Check

Pomanda's financial health check has awarded Ngx Commodities Ltd. a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £235.5k, make it smaller than the average company (£850.8k)

£235.5k - Ngx Commodities Ltd.

£850.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -10%, show it is growing at a slower rate (8.5%)

-10% - Ngx Commodities Ltd.

8.5% - Industry AVG

production

Production

with a gross margin of 96.2%, this company has a lower cost of product (58.7%)

96.2% - Ngx Commodities Ltd.

58.7% - Industry AVG

profitability

Profitability

an operating margin of 40.9% make it more profitable than the average company (7.3%)

40.9% - Ngx Commodities Ltd.

7.3% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (8)

2 - Ngx Commodities Ltd.

8 - Industry AVG

paystructure

Pay Structure

on an average salary of £57.1k, the company has an equivalent pay structure (£57.1k)

£57.1k - Ngx Commodities Ltd.

£57.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £117.8k, this is equally as efficient (£132.6k)

£117.8k - Ngx Commodities Ltd.

£132.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 85 days, this is later than average (63 days)

85 days - Ngx Commodities Ltd.

63 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 701 days, this is slower than average (25 days)

701 days - Ngx Commodities Ltd.

25 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ngx Commodities Ltd.

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 60 weeks, this is more cash available to meet short term requirements (24 weeks)

60 weeks - Ngx Commodities Ltd.

24 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 55.8%, this is a similar level of debt than the average (55.9%)

55.8% - Ngx Commodities Ltd.

55.9% - Industry AVG

NGX COMMODITIES LTD. financials

EXPORTms excel logo

Ngx Commodities Ltd.'s latest turnover from December 2023 is £235.5 thousand and the company has net assets of £332.7 thousand. According to their latest financial statements, we estimate that Ngx Commodities Ltd. has 2 employees and maintains cash reserves of £89.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019
Turnover235,520200,174920,625320,128339,888
Other Income Or Grants
Cost Of Sales8,97411,076381,130126,187133,418
Gross Profit226,546189,098539,495193,941206,470
Admin Expenses130,24348,761357,178228,559211,618
Operating Profit96,303140,337182,317-34,618-5,148
Interest Payable5,1085,173
Interest Receivable1661,932
Pre-Tax Profit70,827169,504182,317-34,618-5,148
Tax-19,258-32,206-34,640
Profit After Tax51,569137,298147,677-34,618-5,148
Dividends Paid
Retained Profit51,569137,298147,677-34,618-5,148
Employee Costs114,174109,970432,962152,354
Number Of Employees22833
EBITDA*96,303140,337182,317-34,618-5,148

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors55,45312,699222,35375,81279,724
Group Debtors
Misc Debtors6,73387,9641,4597,6981,502
Cash89,71239,181
misc current assets601,611443,992
total current assets753,509583,836223,81283,51081,226
total assets753,509583,836223,81283,51081,226
Bank overdraft
Bank loan
Trade Creditors 17,25017,00125,02911,77613,874
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities59,54892,500
total current liabilities76,798109,50125,02911,77613,874
loans36,40339,000
hp & lease commitments
Accruals and Deferred Income
other liabilities257,959151,05084,000111,50072,500
provisions49,60839,0776,872
total long term liabilities343,970229,12790,872111,50072,500
total liabilities420,768338,628115,901123,27686,374
net assets332,741245,208107,911-39,766-5,148
total shareholders funds332,741245,208107,911-39,766-5,148
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019
Operating Activities
Operating Profit96,303140,337182,317-34,618-5,148
Depreciation
Amortisation
Tax-19,258-32,206-34,640
Stock
Debtors-38,477-123,149140,3022,28481,226
Creditors249-8,02813,253-2,09813,874
Accruals and Deferred Income-32,95292,500
Deferred Taxes & Provisions10,53132,2056,872
Cash flow from operations93,350347,95727,500-39,000-72,500
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-2,59739,000
Hire Purchase and Lease Commitments
other long term liabilities106,90967,050-27,50039,00072,500
share issue35,964-1
interest-4,942-3,241
cash flow from financing135,334102,808-27,50039,00072,500
cash and cash equivalents
cash50,53139,181
overdraft
change in cash50,53139,181

ngx commodities ltd. Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ngx commodities ltd.. Get real-time insights into ngx commodities ltd.'s credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ngx Commodities Ltd. Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ngx commodities ltd. by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in N 1 area or any other competitors across 12 key performance metrics.

ngx commodities ltd. Ownership

NGX COMMODITIES LTD. group structure

Ngx Commodities Ltd. has no subsidiary companies.

Ultimate parent company

NGX COMMODITIES LTD.

11827735

NGX COMMODITIES LTD. Shareholders

edouard andre denis francois etienvre 66.34%
vladislava lemesevska 33.66%

ngx commodities ltd. directors

Ngx Commodities Ltd. currently has 2 directors. The longest serving directors include Mr Edouard Etienvre (Feb 2019) and Ms Vladislava Lemesevska (Dec 2020).

officercountryagestartendrole
Mr Edouard EtienvreEngland42 years Feb 2019- Director
Ms Vladislava LemesevskaEngland35 years Dec 2020- Director

P&L

December 2023

turnover

235.5k

+18%

operating profit

96.3k

-31%

gross margin

96.2%

+1.82%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

332.7k

+0.36%

total assets

753.5k

+0.29%

cash

89.7k

+1.29%

net assets

Total assets minus all liabilities

ngx commodities ltd. company details

company number

11827735

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

February 2019

age

6

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

20-22 wenlock road, london, N1 7GU

Bank

-

Legal Advisor

-

ngx commodities ltd. Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ngx commodities ltd..

ngx commodities ltd. Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NGX COMMODITIES LTD.. This can take several minutes, an email will notify you when this has completed.

ngx commodities ltd. Companies House Filings - See Documents

datedescriptionview/download