tropogo limited
tropogo limited Company Information
Company Number
11827936
Website
tropogo.comRegistered Address
49 maes-y-crochan, st. mellons, cardiff, CF3 0EL
Industry
Other information service activities n.e.c.
Telephone
-
Next Accounts Due
November 2025
Group Structure
View All
Shareholders
sandipan sen 71.6%
gautam kakade 9.2%
View Alltropogo limited Estimated Valuation
Pomanda estimates the enterprise value of TROPOGO LIMITED at £57k based on a Turnover of £45.7k and 1.25x industry multiple (adjusted for size and gross margin).
tropogo limited Estimated Valuation
Pomanda estimates the enterprise value of TROPOGO LIMITED at £0 based on an EBITDA of £-62k and a 5.01x industry multiple (adjusted for size and gross margin).
tropogo limited Estimated Valuation
Pomanda estimates the enterprise value of TROPOGO LIMITED at £0 based on Net Assets of £-644 and 2.73x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Tropogo Limited Overview
Tropogo Limited is a live company located in cardiff, CF3 0EL with a Companies House number of 11827936. It operates in the other information service activities n.e.c. sector, SIC Code 63990. Founded in February 2019, it's largest shareholder is sandipan sen with a 71.6% stake. Tropogo Limited is a young, micro sized company, Pomanda has estimated its turnover at £45.7k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Tropogo Limited Health Check
Pomanda's financial health check has awarded Tropogo Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs
0 Strong
3 Regular
6 Weak
Size
annual sales of £45.7k, make it smaller than the average company (£709.7k)
- Tropogo Limited
£709.7k - Industry AVG
Growth
3 year (CAGR) sales growth of -44%, show it is growing at a slower rate (7.1%)
- Tropogo Limited
7.1% - Industry AVG
Production
with a gross margin of 69.6%, this company has a comparable cost of product (69.6%)
- Tropogo Limited
69.6% - Industry AVG
Profitability
an operating margin of -136% make it less profitable than the average company (5%)
- Tropogo Limited
5% - Industry AVG
Employees
with 1 employees, this is below the industry average (16)
1 - Tropogo Limited
16 - Industry AVG
Pay Structure
on an average salary of £27.8k, the company has an equivalent pay structure (£27.8k)
- Tropogo Limited
£27.8k - Industry AVG
Efficiency
resulting in sales per employee of £45.7k, this is equally as efficient (£45.7k)
- Tropogo Limited
£45.7k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Tropogo Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Tropogo Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Tropogo Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 7 weeks, this is less cash available to meet short term requirements (150 weeks)
7 weeks - Tropogo Limited
150 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 100.6%, this is a higher level of debt than the average (24.5%)
100.6% - Tropogo Limited
24.5% - Industry AVG
TROPOGO LIMITED financials
Tropogo Limited's latest turnover from February 2024 is estimated at £45.7 thousand and the company has net assets of -£644. According to their latest financial statements, Tropogo Limited has 1 employee and maintains cash reserves of £14.6 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | |
|---|---|---|---|---|---|
| Turnover | |||||
| Other Income Or Grants | |||||
| Cost Of Sales | |||||
| Gross Profit | |||||
| Admin Expenses | |||||
| Operating Profit | |||||
| Interest Payable | |||||
| Interest Receivable | |||||
| Pre-Tax Profit | |||||
| Tax | |||||
| Profit After Tax | |||||
| Dividends Paid | |||||
| Retained Profit | |||||
| Employee Costs | |||||
| Number Of Employees | 1 | 1 | 1 | 5 | 2 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | |
|---|---|---|---|---|---|
| Tangible Assets | 0 | 107 | 245 | 382 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 100,000 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 100,000 | 107 | 245 | 382 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 519 | 104,238 | 100,317 | 182,825 | 2,026 |
| Cash | 14,617 | 3,415 | 37,809 | 212,245 | 76,379 |
| misc current assets | 0 | 0 | 0 | 0 | 0 |
| total current assets | 15,136 | 107,653 | 138,126 | 395,070 | 78,405 |
| total assets | 115,136 | 107,760 | 138,371 | 395,452 | 78,405 |
| Bank overdraft | 8,324 | 9,809 | 9,554 | 2,349 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 3,290 | 0 | 0 | 237 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 88,838 | 203,324 | 6,852 | 12,303 | 19,054 |
| total current liabilities | 100,452 | 213,133 | 16,406 | 14,889 | 19,054 |
| loans | 15,328 | 28,289 | 38,098 | 47,651 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 15,328 | 28,289 | 38,098 | 47,651 | 0 |
| total liabilities | 115,780 | 241,422 | 54,504 | 62,540 | 19,054 |
| net assets | -644 | -133,662 | 83,867 | 332,912 | 59,351 |
| total shareholders funds | -644 | -133,662 | 83,867 | 332,912 | 59,351 |
| Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Operating Profit | |||||
| Depreciation | 107 | 138 | 137 | 34 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 |
| Tax | |||||
| Stock | 0 | 0 | 0 | 0 | 0 |
| Debtors | -103,719 | 3,921 | -82,508 | 180,799 | 2,026 |
| Creditors | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | -114,486 | 196,472 | -5,451 | -6,751 | 19,054 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||
| Investing Activities | |||||
| capital expenditure | |||||
| Change in Investments | 100,000 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||
| Financing Activities | |||||
| Bank loans | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 3,290 | 0 | -237 | 237 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 |
| Long term loans | -12,961 | -9,809 | -9,553 | 47,651 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||
| interest | |||||
| cash flow from financing | |||||
| cash and cash equivalents | |||||
| cash | 11,202 | -34,394 | -174,436 | 135,866 | 76,379 |
| overdraft | -1,485 | 255 | 7,205 | 2,349 | 0 |
| change in cash | 12,687 | -34,649 | -181,641 | 133,517 | 76,379 |
tropogo limited Credit Report and Business Information
Tropogo Limited Competitor Analysis
Perform a competitor analysis for tropogo limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in CF3 area or any other competitors across 12 key performance metrics.
tropogo limited Ownership
TROPOGO LIMITED group structure
Tropogo Limited has no subsidiary companies.
Ultimate parent company
TROPOGO LIMITED
11827936
tropogo limited directors
Tropogo Limited currently has 4 directors. The longest serving directors include Mr Sandipan Sen (Feb 2019) and Titir Bhattacharyya (Jun 2022).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Sandipan Sen | Wales | 41 years | Feb 2019 | - | Director |
| Titir Bhattacharyya | India | 39 years | Jun 2022 | - | Director |
| Subrata Ghosh | India | 55 years | Jun 2022 | - | Director |
| Mr Kunal Datta | United Kingdom | 43 years | Jun 2022 | - | Director |
P&L
February 2024turnover
45.7k
-18%
operating profit
-62.1k
0%
gross margin
69.6%
+8.21%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
February 2024net assets
-644
-1%
total assets
115.1k
+0.07%
cash
14.6k
+3.28%
net assets
Total assets minus all liabilities
Similar Companies
tropogo limited company details
company number
11827936
Type
Private limited with Share Capital
industry
63990 - Other information service activities n.e.c.
incorporation date
February 2019
age
5
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
February 2024
previous names
N/A
accountant
SLEEK ACCOUNTING LTD
auditor
-
address
49 maes-y-crochan, st. mellons, cardiff, CF3 0EL
Bank
-
Legal Advisor
-
tropogo limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to tropogo limited.
tropogo limited Companies House Filings - See Documents
| date | description | view/download |
|---|
