rapley investments ltd

Live YoungMicroDeclining

rapley investments ltd Company Information

Share RAPLEY INVESTMENTS LTD

Company Number

11829757

Shareholders

priory construction (kent) ltd

Group Structure

View All

Industry

Buying and selling of own real estate

 

Registered Address

riverside house river lawn road, tonbridge, TN9 1EP

rapley investments ltd Estimated Valuation

£353k

Pomanda estimates the enterprise value of RAPLEY INVESTMENTS LTD at £353k based on a Turnover of £120.4k and 2.93x industry multiple (adjusted for size and gross margin).

rapley investments ltd Estimated Valuation

£620.1k

Pomanda estimates the enterprise value of RAPLEY INVESTMENTS LTD at £620.1k based on an EBITDA of £99.9k and a 6.21x industry multiple (adjusted for size and gross margin).

rapley investments ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of RAPLEY INVESTMENTS LTD at £0 based on Net Assets of £-241.9k and 1.6x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Rapley Investments Ltd Overview

Rapley Investments Ltd is a live company located in tonbridge, TN9 1EP with a Companies House number of 11829757. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in February 2019, it's largest shareholder is priory construction (kent) ltd with a 100% stake. Rapley Investments Ltd is a young, micro sized company, Pomanda has estimated its turnover at £120.4k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Rapley Investments Ltd Health Check

Pomanda's financial health check has awarded Rapley Investments Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £120.4k, make it smaller than the average company (£823.2k)

£120.4k - Rapley Investments Ltd

£823.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -7%, show it is growing at a slower rate (3.1%)

-7% - Rapley Investments Ltd

3.1% - Industry AVG

production

Production

with a gross margin of 67.5%, this company has a comparable cost of product (67.5%)

67.5% - Rapley Investments Ltd

67.5% - Industry AVG

profitability

Profitability

an operating margin of 82.2% make it more profitable than the average company (27.1%)

82.2% - Rapley Investments Ltd

27.1% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Rapley Investments Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.5k, the company has an equivalent pay structure (£38.5k)

£38.5k - Rapley Investments Ltd

£38.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £60.2k, this is less efficient (£200.6k)

£60.2k - Rapley Investments Ltd

£200.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 4 days, this is earlier than average (26 days)

4 days - Rapley Investments Ltd

26 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 68 days, this is slower than average (32 days)

68 days - Rapley Investments Ltd

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Rapley Investments Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (7 weeks)

0 weeks - Rapley Investments Ltd

7 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 117%, this is a higher level of debt than the average (62.5%)

117% - Rapley Investments Ltd

62.5% - Industry AVG

RAPLEY INVESTMENTS LTD financials

EXPORTms excel logo

Rapley Investments Ltd's latest turnover from March 2024 is estimated at £120.4 thousand and the company has net assets of -£241.9 thousand. According to their latest financial statements, Rapley Investments Ltd has 2 employees and maintains cash reserves of £7.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Feb 2020
Turnover120,358127,000144,370150,211120,367
Other Income Or Grants
Cost Of Sales39,14142,74749,52948,84736,433
Gross Profit81,21784,25294,842101,36383,934
Admin Expenses-17,74781,574153,298177,455110,816
Operating Profit98,9642,678-58,456-76,092-26,882
Interest Payable126,591104,03347,96018,6063,871
Interest Receivable4144269026151
Pre-Tax Profit-27,212-100,929-106,326-94,672-30,602
Tax
Profit After Tax-27,212-100,929-106,326-94,672-30,602
Dividends Paid
Retained Profit-27,212-100,929-106,326-94,672-30,602
Employee Costs76,99771,60073,16371,30378,661
Number Of Employees22222
EBITDA*99,9153,869-56,970-76,092-26,882

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Feb 2020
Tangible Assets3,8034,7545,9457,431
Intangible Assets
Investments & Other1,405,8711,412,9571,371,935814,000185,764
Debtors (Due After 1 year)9,73314,600
Total Fixed Assets1,409,6741,417,7111,387,613836,031185,764
Stock & work in progress
Trade Debtors1,6152,9535,3591,79375
Group Debtors
Misc Debtors7,3923,4985,87513,02126,533
Cash7,6888,10011,96011,97440,212
misc current assets100100
total current assets16,79514,65123,19426,78866,820
total assets1,426,4691,432,3621,410,807862,819252,584
Bank overdraft
Bank loan
Trade Creditors 7,2944,7986,458900
Group/Directors Accounts486,144503,120459,268294,51019,159
other short term finances
hp & lease commitments
other current liabilities1,0917,35363,2504,690
total current liabilities494,529515,271528,976299,20020,059
loans1,146,2811,104,220925,698495,342114,694
hp & lease commitments
Accruals and Deferred Income
other liabilities42,333124,799148,333
provisions27,60727,60727,60713,044
total long term liabilities1,173,8881,131,827995,638633,185263,027
total liabilities1,668,4171,647,0981,524,614932,385283,086
net assets-241,948-214,736-113,807-69,566-30,502
total shareholders funds-241,948-214,736-113,807-69,566-30,502
Mar 2024Mar 2023Mar 2022Mar 2021Feb 2020
Operating Activities
Operating Profit98,9642,678-58,456-76,092-26,882
Depreciation9511,1911,486
Amortisation
Tax
Stock
Debtors2,556-14,516-8,4472,80626,608
Creditors2,496-1,6606,458-900900
Accruals and Deferred Income-6,262-55,89758,5604,690
Deferred Taxes & Provisions14,56313,044
Cash flow from operations93,593-39,17231,058-62,064-52,590
Investing Activities
capital expenditure-7,431
Change in Investments-7,08641,022557,935628,236185,764
cash flow from investments7,086-41,022-557,935-635,667-185,764
Financing Activities
Bank loans
Group/Directors Accounts-16,97643,852164,758275,35119,159
Other Short Term Loans
Long term loans42,061178,522430,356380,648114,694
Hire Purchase and Lease Commitments
other long term liabilities-42,333-82,466-23,534148,333
share issue62,08555,608100
interest-126,177-103,607-47,870-18,580-3,720
cash flow from financing-101,09276,434526,863669,493278,566
cash and cash equivalents
cash-412-3,860-14-28,23840,212
overdraft
change in cash-412-3,860-14-28,23840,212

rapley investments ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for rapley investments ltd. Get real-time insights into rapley investments ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Rapley Investments Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for rapley investments ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in TN9 area or any other competitors across 12 key performance metrics.

rapley investments ltd Ownership

RAPLEY INVESTMENTS LTD group structure

Rapley Investments Ltd has no subsidiary companies.

Ultimate parent company

1 parent

RAPLEY INVESTMENTS LTD

11829757

RAPLEY INVESTMENTS LTD Shareholders

priory construction (kent) ltd 100%

rapley investments ltd directors

Rapley Investments Ltd currently has 2 directors. The longest serving directors include Mrs Sarah Rapley (Feb 2019) and Mr Martin Rapley (Feb 2019).

officercountryagestartendrole
Mrs Sarah RapleyEngland45 years Feb 2019- Director
Mr Martin RapleyEngland57 years Feb 2019- Director

P&L

March 2024

turnover

120.4k

-5%

operating profit

99k

0%

gross margin

67.5%

+1.72%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-241.9k

+0.13%

total assets

1.4m

0%

cash

7.7k

-0.05%

net assets

Total assets minus all liabilities

rapley investments ltd company details

company number

11829757

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

February 2019

age

6

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

OPTIMISE ACCOUNTANTS LTD

auditor

-

address

riverside house river lawn road, tonbridge, TN9 1EP

Bank

-

Legal Advisor

-

rapley investments ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 8 charges/mortgages relating to rapley investments ltd. Currently there are 4 open charges and 4 have been satisfied in the past.

rapley investments ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for RAPLEY INVESTMENTS LTD. This can take several minutes, an email will notify you when this has completed.

rapley investments ltd Companies House Filings - See Documents

datedescriptionview/download