Pomanda estimates the enterprise value of ELITE DEVELOPERS ACQUISITIONS LTD at £62.8k based on a Turnover of £32.5k and 1.93x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of ELITE DEVELOPERS ACQUISITIONS LTD at £286.1k based on an EBITDA of £68.9k and a 4.15x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of ELITE DEVELOPERS ACQUISITIONS LTD at £0 based on Net Assets of £-999 and 1.51x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Elite Developers Acquisitions LtdOverview
Elite Developers Acquisitions Ltd is a live company located in fareham, PO15 7AH with a Companies House number of 11830576. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in February 2019, it's largest shareholder is
patrick charles feeney
with a 100% stake. Elite Developers Acquisitions Ltd is a young,
micro sized company, Pomanda has estimated its turnover at
£32.5k with
unknown
growth in recent years.
Pomanda's financial health check has awarded Elite Developers Acquisitions Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
1 Strong
1 Regular
5 Weak
Size
annual sales of £33.6k, make it smaller than the average company (£810k)
£33.6k - Elite Developers Acquisitions Ltd
£810k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Elite Developers Acquisitions Ltd
- - Industry AVG
Production
with a gross margin of 26.4%, this company has a higher cost of product (68.2%)
26.4% - Elite Developers Acquisitions Ltd
68.2% - Industry AVG
Profitability
an operating margin of 76.2% make it more profitable than the average company (26%)
76.2% - Elite Developers Acquisitions Ltd
26% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Elite Developers Acquisitions Ltd
4 - Industry AVG
Pay Structure
on an average salary of £38.6k, the company has an equivalent pay structure (£38.6k)
£38.6k - Elite Developers Acquisitions Ltd
£38.6k - Industry AVG
Efficiency
resulting in sales per employee of £33.6k, this is less efficient (£196.2k)
£33.6k - Elite Developers Acquisitions Ltd
£196.2k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Elite Developers Acquisitions Ltd
- - Industry AVG
Creditor Days
its suppliers are paid after 14 days, this is quicker than average (32 days)
14 days - Elite Developers Acquisitions Ltd
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Elite Developers Acquisitions Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Elite Developers Acquisitions Ltd
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Elite Developers Acquisitions Ltd
- - Industry AVG
ELITE DEVELOPERS ACQUISITIONS LTD financials
EXPORT
Elite Developers Acquisitions Ltd's latest turnover from September 2024 is estimated at £32.5 thousand and the company has net assets of -£999. According to their latest financial statements, Elite Developers Acquisitions Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Sep 2024
Mar 2024
Mar 2023
Jun 2022
Dec 2020
Dec 2019
Turnover
32,522
33,574
23,999
224,499
35,000
Other Income Or Grants
Cost Of Sales
23,938
24,721
17,655
242,688
25,640
Gross Profit
8,584
8,853
6,344
-18,189
9,360
Admin Expenses
-60,328
-16,726
3,576
3,185
38,009
2,768
Operating Profit
68,912
25,579
2,768
-21,374
-28,649
-2,768
Interest Payable
2,651
Interest Receivable
7
8
Pre-Tax Profit
68,912
25,579
123
-21,374
-28,649
-2,760
Tax
-17,228
-6,395
-23
Profit After Tax
51,684
19,184
100
-21,374
-28,649
-2,760
Dividends Paid
Retained Profit
51,684
19,184
100
-21,374
-28,649
-2,760
Employee Costs
41,310
38,567
36,160
37,962
37,018
Number Of Employees
1
1
1
1
1
EBITDA*
68,912
25,579
2,768
-21,374
-28,649
-2,768
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2024
Mar 2024
Mar 2023
Jun 2022
Dec 2020
Dec 2019
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
428
Group Debtors
100
117,896
96,030
Misc Debtors
Cash
328
2,075
2,110
misc current assets
total current assets
428
428
119,971
98,140
total assets
428
428
119,971
98,140
Bank overdraft
Bank loan
Trade Creditors
999
999
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
1,380
101,280
100,800
total current liabilities
999
999
1,380
101,280
100,800
loans
51,731
50,000
hp & lease commitments
Accruals and Deferred Income
32,500
1,380
other liabilities
51,731
provisions
total long term liabilities
32,500
53,111
51,731
50,000
total liabilities
999
33,499
53,111
53,111
151,280
100,800
net assets
-999
-33,499
-52,683
-52,683
-31,309
-2,660
total shareholders funds
-999
-33,499
-52,683
-52,683
-31,309
-2,660
Sep 2024
Mar 2024
Mar 2023
Jun 2022
Dec 2020
Dec 2019
Operating Activities
Operating Profit
68,912
25,579
2,768
-21,374
-28,649
-2,768
Depreciation
Amortisation
Tax
-17,228
-6,395
-23
Stock
Debtors
-428
-428
328
100
21,866
96,030
Creditors
999
999
Accruals and Deferred Income
-1,380
31,120
1,380
480
100,800
Deferred Taxes & Provisions
Cash flow from operations
51,731
51,731
2,417
-20,094
-50,035
2,002
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
-51,731
51,731
50,000
Hire Purchase and Lease Commitments
other long term liabilities
-51,731
-51,731
51,731
share issue
-100
-31,309
100
interest
-2,644
8
cash flow from financing
-51,731
-51,731
-2,744
20,422
50,000
108
cash and cash equivalents
cash
-328
328
-35
2,110
overdraft
change in cash
-328
328
-35
2,110
elite developers acquisitions ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for elite developers acquisitions ltd. Get real-time insights into elite developers acquisitions ltd's credit score, group structure and payment trends.
Perform a competitor analysis for elite developers acquisitions ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in PO15 area or any other competitors across 12 key performance metrics.
elite developers acquisitions ltd Ownership
ELITE DEVELOPERS ACQUISITIONS LTD group structure
Elite Developers Acquisitions Ltd has no subsidiary companies.
Ultimate parent company
ELITE DEVELOPERS ACQUISITIONS LTD
11830576
ELITE DEVELOPERS ACQUISITIONS LTD Shareholders
The sole shareholder of Elite Developers Acquisitions Ltd is Patrick Charles Feeney.
patrick charles feeney
100%
elite developers acquisitions ltd directors
Elite Developers Acquisitions Ltd currently has 2 directors.
The longest serving directors include
Mr Patrick Feeney (Feb 2019) and
Mr Simon Bull (Mar 2019).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to elite developers acquisitions ltd.
elite developers acquisitions ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ELITE DEVELOPERS ACQUISITIONS LTD. This can take several minutes, an email will notify you when this has completed.
elite developers acquisitions ltdCompanies House Filings - See Documents
