Pomanda estimates the enterprise value of BUFF FINISHERS LTD at £375.8k based on a Turnover of £981.6k and 0.38x industry multiple (adjusted for size and gross margin).
buff finishers ltdEstimated Valuation
£210k
Pomanda estimates the enterprise value of BUFF FINISHERS LTD at £210k based on an EBITDA of £57.2k and a 3.67x industry multiple (adjusted for size and gross margin).
buff finishers ltdEstimated Valuation
£507.1k
Pomanda estimates the enterprise value of BUFF FINISHERS LTD at £507.1k based on Net Assets of £216.7k and 2.34x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Buff Finishers LtdOverview
Buff Finishers Ltd is a live company located in hereford, HR1 2LL with a Companies House number of 11835161. It operates in the repair of fabricated metal products sector, SIC Code 33110. Founded in February 2019, it's largest shareholder is
jane jones
with a 50% stake. Buff Finishers Ltd is a young,
small sized company, Pomanda has estimated its turnover at
£981.6k with
healthy
growth in recent years.
Pomanda's financial health check has awarded Buff Finishers Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating3out of 5
3 Strong
1 Regular
6 Weak
Size
annual sales of £981.6k, make it larger than the average company (£98.8k)
£981.6k - Buff Finishers Ltd
£98.8k - Industry AVG
Growth
3 year (CAGR) sales growth of 12%, show it is growing at a slower rate (26.8%)
12% - Buff Finishers Ltd
26.8% - Industry AVG
Production
with a gross margin of 29.4%, this company has a higher cost of product (47%)
29.4% - Buff Finishers Ltd
47% - Industry AVG
Profitability
an operating margin of 5.8% make it less profitable than the average company (8.9%)
5.8% - Buff Finishers Ltd
8.9% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
2 - Buff Finishers Ltd
4 - Industry AVG
Pay Structure
on an average salary of £18k, the company has an equivalent pay structure (£18k)
£18k - Buff Finishers Ltd
£18k - Industry AVG
Efficiency
resulting in sales per employee of £490.8k, this is more efficient (£110.6k)
£490.8k - Buff Finishers Ltd
£110.6k - Industry AVG
Debtor Days
it gets paid by customers after 94 days, this is later than average (45 days)
94 days - Buff Finishers Ltd
45 days - Industry AVG
Creditor Days
its suppliers are paid after 18 days, this is quicker than average (32 days)
18 days - Buff Finishers Ltd
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Buff Finishers Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Buff Finishers Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 14.5%, this is a lower level of debt than the average (70.2%)
14.5% - Buff Finishers Ltd
70.2% - Industry AVG
BUFF FINISHERS LTD financials
EXPORT
Buff Finishers Ltd's latest turnover from March 2024 is estimated at £981.6 thousand and the company has net assets of £216.7 thousand. According to their latest financial statements, Buff Finishers Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Turnover
981,599
559,769
489,249
697,735
421,585
369
Other Income Or Grants
Cost Of Sales
693,315
341,520
344,004
541,593
338,088
287
Gross Profit
288,284
218,249
145,245
156,142
83,496
82
Admin Expenses
231,061
187,303
125,054
55,585
20,775
-41
Operating Profit
57,223
30,946
20,191
100,557
62,721
123
Interest Payable
Interest Receivable
Pre-Tax Profit
57,223
30,946
20,191
100,557
62,721
123
Tax
-14,306
-5,880
-3,836
-19,106
-11,917
-23
Profit After Tax
42,917
25,066
16,355
81,451
50,804
100
Dividends Paid
Retained Profit
42,917
25,066
16,355
81,451
50,804
100
Employee Costs
35,942
35,942
41,473
50,959
48,844
43,258
Number Of Employees
2
2
2
2
2
1
EBITDA*
57,223
30,946
20,191
100,557
62,721
123
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Tangible Assets
159
318
477
1,500
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
159
318
477
1,500
Stock & work in progress
Trade Debtors
253,369
209,382
168,731
206,342
136,189
100
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
253,369
209,382
168,731
206,342
136,189
100
total assets
253,528
209,700
169,208
206,342
137,689
100
Bank overdraft
Bank loan
Trade Creditors
36,075
35,189
19,363
72,987
86,160
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
36,075
35,189
19,363
72,987
86,160
loans
hp & lease commitments
Accruals and Deferred Income
760
735
1,135
1,000
625
other liabilities
provisions
total long term liabilities
760
735
1,135
1,000
625
total liabilities
36,835
35,924
20,498
73,987
86,785
net assets
216,693
173,776
148,710
132,355
50,904
100
total shareholders funds
216,693
173,776
148,710
132,355
50,904
100
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Operating Activities
Operating Profit
57,223
30,946
20,191
100,557
62,721
123
Depreciation
Amortisation
Tax
-14,306
-5,880
-3,836
-19,106
-11,917
-23
Stock
Debtors
43,987
40,651
-37,611
70,153
136,089
100
Creditors
886
15,826
-53,624
-13,173
86,160
Accruals and Deferred Income
25
-400
135
375
625
Deferred Taxes & Provisions
Cash flow from operations
-159
-159
477
-1,500
1,500
Investing Activities
capital expenditure
159
159
-477
1,500
-1,500
Change in Investments
cash flow from investments
159
159
-477
1,500
-1,500
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash
buff finishers ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for buff finishers ltd. Get real-time insights into buff finishers ltd's credit score, group structure and payment trends.
Perform a competitor analysis for buff finishers ltd by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in HR1 area or any other competitors across 12 key performance metrics.
buff finishers ltd Ownership
BUFF FINISHERS LTD group structure
Buff Finishers Ltd has no subsidiary companies.
Ultimate parent company
BUFF FINISHERS LTD
11835161
BUFF FINISHERS LTD Shareholders
The largest shareholders in Buff Finishers Ltd include Jane Jones and Terence Jones.
jane jones
50%
terence jones
50%
buff finishers ltd directors
Buff Finishers Ltd currently has 2 directors.
The longest serving directors include
Mr Terence Jones (Feb 2019) and
Mrs Jane Jones (Feb 2019).
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024
net assets
216.7k
+0.25%
total assets
253.5k
+0.21%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
Similar companies unavailable for this selection
buff finishers ltd company details
company number
11835161
Type
Private limited with Share Capital
industry
33110 - Repair of fabricated metal products
incorporation date
February 2019
age
6
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
PBS HEREFORD LTD
auditor
-
address
hereford house 3 offa street, hereford, HR1 2LL
Bank
-
Legal Advisor
-
buff finishers ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to buff finishers ltd.
buff finishers ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BUFF FINISHERS LTD. This can take several minutes, an email will notify you when this has completed.
buff finishers ltdCompanies House Filings - See Documents
