Pomanda estimates the enterprise value of LE GRANDE LTD at £1.9m based on a Turnover of £1m and 1.84x industry multiple (adjusted for size and gross margin).
le grande ltdEstimated Valuation
£4.9k
Pomanda estimates the enterprise value of LE GRANDE LTD at £4.9k based on an EBITDA of £1.1k and a 4.37x industry multiple (adjusted for size and gross margin).
le grande ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of LE GRANDE LTD at £0 based on Net Assets of £-1.5k and 1.72x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Le Grande LtdOverview
Le Grande Ltd is a live company located in harrow, HA1 1BQ with a Companies House number of 11835420. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in February 2019, it's largest shareholder is
murtaza liakatali datoo pardan
with a 100% stake. Le Grande Ltd is a young,
small sized company, Pomanda has estimated its turnover at
£1m with
rapid
growth in recent years.
Pomanda's financial health check has awarded Le Grande Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating3out of 5
4 Strong
1 Regular
5 Weak
Size
annual sales of £1m, make it larger than the average company (£681.8k)
£1m - Le Grande Ltd
£681.8k - Industry AVG
Growth
3 year (CAGR) sales growth of 278%, show it is growing at a faster rate (4.9%)
278% - Le Grande Ltd
4.9% - Industry AVG
Production
with a gross margin of 28.9%, this company has a higher cost of product (72.7%)
28.9% - Le Grande Ltd
72.7% - Industry AVG
Profitability
an operating margin of 0.1% make it less profitable than the average company (15.7%)
0.1% - Le Grande Ltd
15.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (6)
1 - Le Grande Ltd
6 - Industry AVG
Pay Structure
on an average salary of £37.5k, the company has an equivalent pay structure (£37.5k)
£37.5k - Le Grande Ltd
£37.5k - Industry AVG
Efficiency
resulting in sales per employee of £1m, this is more efficient (£140.1k)
£1m - Le Grande Ltd
£140.1k - Industry AVG
Debtor Days
it gets paid by customers after 132 days, this is later than average (36 days)
132 days - Le Grande Ltd
36 days - Industry AVG
Creditor Days
its suppliers are paid after 577 days, this is slower than average (34 days)
577 days - Le Grande Ltd
34 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Le Grande Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Le Grande Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 100.1%, this is a higher level of debt than the average (60.9%)
100.1% - Le Grande Ltd
60.9% - Industry AVG
LE GRANDE LTD financials
EXPORT
Le Grande Ltd's latest turnover from February 2024 is estimated at £1 million and the company has net assets of -£1.5 thousand. According to their latest financial statements, Le Grande Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Feb 2024
Feb 2023
Feb 2022
Feb 2021
Feb 2020
Turnover
1,019,020
494,392
370
18,810
20,667
Other Income Or Grants
Cost Of Sales
724,721
350,176
259
13,637
14,936
Gross Profit
294,299
144,216
112
5,173
5,731
Admin Expenses
293,171
146,675
112
5,173
5,608
Operating Profit
1,128
-2,459
123
Interest Payable
Interest Receivable
Pre-Tax Profit
1,128
-2,459
123
Tax
-282
-23
Profit After Tax
846
-2,459
100
Dividends Paid
Retained Profit
846
-2,459
100
Employee Costs
37,455
73,155
35,903
33,437
35,137
Number Of Employees
1
2
1
1
1
EBITDA*
1,128
-2,459
123
* Earnings Before Interest, Tax, Depreciation and Amortisation
Feb 2024
Feb 2023
Feb 2022
Feb 2021
Feb 2020
Tangible Assets
1,322,779
916,983
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
1,322,779
916,983
Stock & work in progress
Trade Debtors
371,194
110,701
100
100
100
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
371,194
110,701
100
100
100
total assets
1,693,973
1,027,684
100
100
100
Bank overdraft
Bank loan
Trade Creditors
1,145,786
1,029,203
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
1,145,786
1,029,203
loans
hp & lease commitments
Accruals and Deferred Income
549,700
840
other liabilities
provisions
total long term liabilities
549,700
840
total liabilities
1,695,486
1,030,043
net assets
-1,513
-2,359
100
100
100
total shareholders funds
-1,513
-2,359
100
100
100
Feb 2024
Feb 2023
Feb 2022
Feb 2021
Feb 2020
Operating Activities
Operating Profit
1,128
-2,459
123
Depreciation
Amortisation
Tax
-282
-23
Stock
Debtors
260,493
110,601
100
Creditors
116,583
1,029,203
Accruals and Deferred Income
548,860
840
Deferred Taxes & Provisions
Cash flow from operations
405,796
916,983
Investing Activities
capital expenditure
-405,796
-916,983
Change in Investments
cash flow from investments
-405,796
-916,983
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash
le grande ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for le grande ltd. Get real-time insights into le grande ltd's credit score, group structure and payment trends.
Perform a competitor analysis for le grande ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in HA1 area or any other competitors across 12 key performance metrics.
le grande ltd Ownership
LE GRANDE LTD group structure
Le Grande Ltd has no subsidiary companies.
Ultimate parent company
LE GRANDE LTD
11835420
LE GRANDE LTD Shareholders
The sole shareholder of Le Grande Ltd is Murtaza Liakatali Datoo Pardan.
murtaza liakatali datoo pardan
100%
le grande ltd directors
Le Grande Ltd currently has 1 director, Mr Murtaza Pardan serving since Jun 2021.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to le grande ltd. Currently there are 2 open charges and 0 have been satisfied in the past.
le grande ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for LE GRANDE LTD. This can take several minutes, an email will notify you when this has completed.
le grande ltdCompanies House Filings - See Documents
