brunswick europe advisory limited
brunswick europe advisory limited Company Information
Company Number
11837366
Next Accounts
Sep 2025
Shareholders
brunswick europe limited
Group Structure
View All
Industry
Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.
Registered Address
16 lincoln's inn fields, london, WC2A 3ED
Website
-brunswick europe advisory limited Estimated Valuation
Pomanda estimates the enterprise value of BRUNSWICK EUROPE ADVISORY LIMITED at £941.7k based on a Turnover of £2m and 0.48x industry multiple (adjusted for size and gross margin).
brunswick europe advisory limited Estimated Valuation
Pomanda estimates the enterprise value of BRUNSWICK EUROPE ADVISORY LIMITED at £2.6m based on an EBITDA of £739.8k and a 3.46x industry multiple (adjusted for size and gross margin).
brunswick europe advisory limited Estimated Valuation
Pomanda estimates the enterprise value of BRUNSWICK EUROPE ADVISORY LIMITED at £2.1m based on Net Assets of £895.5k and 2.3x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Brunswick Europe Advisory Limited Overview
Brunswick Europe Advisory Limited is a live company located in london, WC2A 3ED with a Companies House number of 11837366. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in February 2019, it's largest shareholder is brunswick europe limited with a 100% stake. Brunswick Europe Advisory Limited is a young, small sized company, Pomanda has estimated its turnover at £2m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Brunswick Europe Advisory Limited Health Check
Pomanda's financial health check has awarded Brunswick Europe Advisory Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
1 Regular
5 Weak
Size
annual sales of £2m, make it smaller than the average company (£2.9m)
- Brunswick Europe Advisory Limited
£2.9m - Industry AVG
Growth
3 year (CAGR) sales growth of 11%, show it is growing at a faster rate (7.2%)
- Brunswick Europe Advisory Limited
7.2% - Industry AVG
Production
with a gross margin of 24%, this company has a higher cost of product (44.9%)
- Brunswick Europe Advisory Limited
44.9% - Industry AVG
Profitability
an operating margin of 37.9% make it more profitable than the average company (5.7%)
- Brunswick Europe Advisory Limited
5.7% - Industry AVG
Employees
with 2 employees, this is below the industry average (23)
2 - Brunswick Europe Advisory Limited
23 - Industry AVG
Pay Structure
on an average salary of £53.9k, the company has an equivalent pay structure (£53.9k)
- Brunswick Europe Advisory Limited
£53.9k - Industry AVG
Efficiency
resulting in sales per employee of £976.5k, this is more efficient (£125.8k)
- Brunswick Europe Advisory Limited
£125.8k - Industry AVG
Debtor Days
it gets paid by customers after 154 days, this is later than average (57 days)
- Brunswick Europe Advisory Limited
57 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Brunswick Europe Advisory Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Brunswick Europe Advisory Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 39 weeks, this is more cash available to meet short term requirements (24 weeks)
39 weeks - Brunswick Europe Advisory Limited
24 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 70.6%, this is a higher level of debt than the average (53.3%)
70.6% - Brunswick Europe Advisory Limited
53.3% - Industry AVG
BRUNSWICK EUROPE ADVISORY LIMITED financials
Brunswick Europe Advisory Limited's latest turnover from December 2023 is estimated at £2 million and the company has net assets of £895.5 thousand. According to their latest financial statements, Brunswick Europe Advisory Limited has 2 employees and maintains cash reserves of £1.6 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Feb 2021 | Feb 2020 | |
|---|---|---|---|---|---|
| Turnover | |||||
| Other Income Or Grants | |||||
| Cost Of Sales | |||||
| Gross Profit | |||||
| Admin Expenses | |||||
| Operating Profit | |||||
| Interest Payable | |||||
| Interest Receivable | |||||
| Pre-Tax Profit | |||||
| Tax | |||||
| Profit After Tax | |||||
| Dividends Paid | |||||
| Retained Profit | |||||
| Employee Costs | |||||
| Number Of Employees | 2 | 2 | 2 | 2 | 2 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Feb 2021 | Feb 2020 | |
|---|---|---|---|---|---|
| Tangible Assets | |||||
| Intangible Assets | |||||
| Investments & Other | |||||
| Debtors (Due After 1 year) | |||||
| Total Fixed Assets | |||||
| Stock & work in progress | |||||
| Trade Debtors | 824,570 | 336,736 | 735,114 | 543,695 | 611,109 |
| Group Debtors | 497,321 | 594,429 | |||
| Misc Debtors | 80,300 | 138,323 | 403,578 | 348,201 | 114,515 |
| Cash | 1,645,395 | 522,172 | 1,744,769 | 1,409,227 | 1,570,032 |
| misc current assets | |||||
| total current assets | 3,047,586 | 1,591,660 | 2,883,461 | 2,301,123 | 2,295,656 |
| total assets | 3,047,586 | 1,591,660 | 2,883,461 | 2,301,123 | 2,295,656 |
| Bank overdraft | |||||
| Bank loan | |||||
| Trade Creditors | |||||
| Group/Directors Accounts | 2,085,464 | 1,105,032 | 1,603,582 | 102,535 | 32,031 |
| other short term finances | |||||
| hp & lease commitments | |||||
| other current liabilities | 66,614 | 188,673 | 238,802 | 97,245 | 576,856 |
| total current liabilities | 2,152,078 | 1,293,705 | 1,842,384 | 199,780 | 608,887 |
| loans | |||||
| hp & lease commitments | |||||
| Accruals and Deferred Income | |||||
| other liabilities | |||||
| provisions | |||||
| total long term liabilities | |||||
| total liabilities | 2,152,078 | 1,293,705 | 1,842,384 | 199,780 | 608,887 |
| net assets | 895,508 | 297,955 | 1,041,077 | 2,101,343 | 1,686,769 |
| total shareholders funds | 895,508 | 297,955 | 1,041,077 | 2,101,343 | 1,686,769 |
| Dec 2023 | Dec 2022 | Dec 2021 | Feb 2021 | Feb 2020 | |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Operating Profit | |||||
| Depreciation | |||||
| Amortisation | |||||
| Tax | |||||
| Stock | |||||
| Debtors | 332,703 | -69,204 | 413,068 | 166,272 | 725,624 |
| Creditors | |||||
| Accruals and Deferred Income | -122,059 | -50,129 | -338,054 | -479,611 | 576,856 |
| Deferred Taxes & Provisions | |||||
| Cash flow from operations | |||||
| Investing Activities | |||||
| capital expenditure | |||||
| Change in Investments | |||||
| cash flow from investments | |||||
| Financing Activities | |||||
| Bank loans | |||||
| Group/Directors Accounts | 980,432 | -498,550 | 1,571,551 | 70,504 | 32,031 |
| Other Short Term Loans | |||||
| Long term loans | |||||
| Hire Purchase and Lease Commitments | |||||
| other long term liabilities | |||||
| share issue | |||||
| interest | |||||
| cash flow from financing | |||||
| cash and cash equivalents | |||||
| cash | 1,123,223 | -1,222,597 | 174,737 | -160,805 | 1,570,032 |
| overdraft | |||||
| change in cash | 1,123,223 | -1,222,597 | 174,737 | -160,805 | 1,570,032 |
brunswick europe advisory limited Credit Report and Business Information
Brunswick Europe Advisory Limited Competitor Analysis
Perform a competitor analysis for brunswick europe advisory limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in WC2A area or any other competitors across 12 key performance metrics.
brunswick europe advisory limited Ownership
BRUNSWICK EUROPE ADVISORY LIMITED group structure
Brunswick Europe Advisory Limited has no subsidiary companies.
Ultimate parent company
BRUNSWICK WYNNSTAY LTD
#0113747
2 parents
BRUNSWICK EUROPE ADVISORY LIMITED
11837366
brunswick europe advisory limited directors
Brunswick Europe Advisory Limited currently has 2 directors. The longest serving directors include Mr John Fenwick (Feb 2019) and Sir Alan Parker (Feb 2019).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr John Fenwick | United Kingdom | 65 years | Feb 2019 | - | Director |
| Sir Alan Parker | United Kingdom | 68 years | Feb 2019 | - | Director |
P&L
December 2023turnover
2m
+140%
operating profit
739.8k
0%
gross margin
24.1%
+2.32%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
895.5k
+2.01%
total assets
3m
+0.91%
cash
1.6m
+2.15%
net assets
Total assets minus all liabilities
brunswick europe advisory limited company details
company number
11837366
Type
Private limited with Share Capital
industry
74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.
incorporation date
February 2019
age
6
incorporated
UK
ultimate parent company
accounts
Audit Exemption Subsidiary
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
16 lincoln's inn fields, london, WC2A 3ED
Bank
-
Legal Advisor
-
brunswick europe advisory limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to brunswick europe advisory limited. Currently there are 1 open charges and 0 have been satisfied in the past.
brunswick europe advisory limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BRUNSWICK EUROPE ADVISORY LIMITED. This can take several minutes, an email will notify you when this has completed.
brunswick europe advisory limited Companies House Filings - See Documents
| date | description | view/download |
|---|
