
Company Number
11841422
Next Accounts
Sep 2025
Shareholders
david john hunter
john gardner
Group Structure
View All
Industry
Taxi operation
Registered Address
take me finance office, ashby road, loughborough, LE11 3TR
Website
-Pomanda estimates the enterprise value of TAKE ME HOLDINGS LTD at £22.4m based on a Turnover of £14.2m and 1.57x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of TAKE ME HOLDINGS LTD at £4.1m based on an EBITDA of £1m and a 4.09x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of TAKE ME HOLDINGS LTD at £0 based on Net Assets of £-777.4k and 2.48x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Take Me Holdings Ltd is a live company located in loughborough, LE11 3TR with a Companies House number of 11841422. It operates in the taxi operation sector, SIC Code 49320. Founded in February 2019, it's largest shareholder is david john hunter with a 50% stake. Take Me Holdings Ltd is a young, mid sized company, Pomanda has estimated its turnover at £14.2m with unknown growth in recent years.
Pomanda's financial health check has awarded Take Me Holdings Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
4 Weak
Size
annual sales of £14.2m, make it larger than the average company (£881.7k)
£14.2m - Take Me Holdings Ltd
£881.7k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Take Me Holdings Ltd
- - Industry AVG
Production
with a gross margin of 37.3%, this company has a higher cost of product (49%)
37.3% - Take Me Holdings Ltd
49% - Industry AVG
Profitability
an operating margin of 0.6% make it less profitable than the average company (10.2%)
0.6% - Take Me Holdings Ltd
10.2% - Industry AVG
Employees
with 103 employees, this is above the industry average (12)
103 - Take Me Holdings Ltd
12 - Industry AVG
Pay Structure
on an average salary of £25.5k, the company has an equivalent pay structure (£30.8k)
£25.5k - Take Me Holdings Ltd
£30.8k - Industry AVG
Efficiency
resulting in sales per employee of £138.3k, this is more efficient (£92.7k)
£138.3k - Take Me Holdings Ltd
£92.7k - Industry AVG
Debtor Days
it gets paid by customers after 16 days, this is earlier than average (37 days)
16 days - Take Me Holdings Ltd
37 days - Industry AVG
Creditor Days
its suppliers are paid after 8 days, this is close to average (8 days)
8 days - Take Me Holdings Ltd
8 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Take Me Holdings Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (25 weeks)
2 weeks - Take Me Holdings Ltd
25 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 104.7%, this is a higher level of debt than the average (60.1%)
104.7% - Take Me Holdings Ltd
60.1% - Industry AVG
Take Me Holdings Ltd's latest turnover from December 2023 is £14.2 million and the company has net assets of -£777.4 thousand. According to their latest financial statements, Take Me Holdings Ltd has 103 employees and maintains cash reserves of £297.3 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Feb 2022 | Feb 2021 | Feb 2020 | |
---|---|---|---|---|---|
Turnover | 14,239,769 | ||||
Other Income Or Grants | |||||
Cost Of Sales | 8,931,476 | ||||
Gross Profit | 5,308,293 | ||||
Admin Expenses | 5,223,097 | ||||
Operating Profit | 85,196 | ||||
Interest Payable | 440,294 | ||||
Interest Receivable | 6,612 | ||||
Pre-Tax Profit | -348,586 | ||||
Tax | -427,630 | ||||
Profit After Tax | -776,216 | ||||
Dividends Paid | 130,000 | ||||
Retained Profit | -1,016,105 | ||||
Employee Costs | 2,624,222 | ||||
Number Of Employees | 103 | 2 | 2 | 2 | |
EBITDA* | 1,010,620 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Feb 2022 | Feb 2021 | Feb 2020 | |
---|---|---|---|---|---|
Tangible Assets | 1,719,031 | 2,791 | |||
Intangible Assets | 4,354,263 | ||||
Investments & Other | 25,955 | 7,082,637 | 2,682,475 | ||
Debtors (Due After 1 year) | |||||
Total Fixed Assets | 6,099,249 | 7,085,428 | 2,682,475 | ||
Stock & work in progress | |||||
Trade Debtors | 643,164 | 15,959 | 2,992 | 1,239 | |
Group Debtors | 850,431 | ||||
Misc Debtors | 281,531 | 438,880 | 14,501 | 99 | |
Cash | 297,296 | 9,501 | 6,732 | 1 | |
misc current assets | |||||
total current assets | 2,072,422 | 464,340 | 24,225 | 1,239 | 100 |
total assets | 8,171,671 | 7,549,768 | 2,706,700 | 1,239 | 100 |
Bank overdraft | 338,216 | ||||
Bank loan | |||||
Trade Creditors | 205,393 | 8,361 | 4,872 | 1,446 | |
Group/Directors Accounts | 2,082,508 | ||||
other short term finances | 647,031 | ||||
hp & lease commitments | 418,779 | ||||
other current liabilities | 2,373,868 | 3,639,065 | 368,953 | ||
total current liabilities | 6,065,795 | 3,647,426 | 373,825 | 1,446 | |
loans | 1,090,900 | ||||
hp & lease commitments | 777,230 | ||||
Accruals and Deferred Income | |||||
other liabilities | 622,509 | 1,809,235 | 214,180 | ||
provisions | 740 | ||||
total long term liabilities | 2,490,639 | 1,809,975 | 214,180 | ||
total liabilities | 8,556,434 | 5,457,401 | 588,005 | 1,446 | |
net assets | -777,424 | 2,092,367 | 2,118,695 | -207 | 100 |
total shareholders funds | -777,424 | 2,092,367 | 2,118,695 | -207 | 100 |
Dec 2023 | Dec 2022 | Feb 2022 | Feb 2021 | Feb 2020 | |
---|---|---|---|---|---|
Operating Activities | |||||
Operating Profit | 85,196 | ||||
Depreciation | 238,904 | 325 | |||
Amortisation | 686,520 | ||||
Tax | -427,630 | ||||
Stock | |||||
Debtors | 1,320,287 | 453,600 | 16,254 | 1,140 | 99 |
Creditors | 197,032 | 6,915 | 3,426 | 1,446 | |
Accruals and Deferred Income | -1,265,197 | 3,639,065 | 368,953 | ||
Deferred Taxes & Provisions | -740 | 740 | |||
Cash flow from operations | -1,806,202 | ||||
Investing Activities | |||||
capital expenditure | |||||
Change in Investments | -7,056,682 | 7,082,637 | 2,682,475 | ||
cash flow from investments | 7,056,682 | ||||
Financing Activities | |||||
Bank loans | |||||
Group/Directors Accounts | 2,082,508 | ||||
Other Short Term Loans | 647,031 | ||||
Long term loans | 1,090,900 | ||||
Hire Purchase and Lease Commitments | 1,196,009 | ||||
other long term liabilities | -1,186,726 | 1,809,235 | 214,180 | ||
share issue | |||||
interest | -433,682 | ||||
cash flow from financing | 1,542,354 | ||||
cash and cash equivalents | |||||
cash | 287,795 | 9,501 | 6,732 | -1 | 1 |
overdraft | 338,216 | ||||
change in cash | -50,421 | 9,501 | 6,732 | -1 | 1 |
Perform a competitor analysis for take me holdings ltd by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other mid companies, companies in LE11 area or any other competitors across 12 key performance metrics.
TAKE ME HOLDINGS LTD group structure
Take Me Holdings Ltd has 12 subsidiary companies.
Ultimate parent company
TAKE ME HOLDINGS LTD
11841422
12 subsidiaries
Take Me Holdings Ltd currently has 2 directors. The longest serving directors include Mr John Gardner (Nov 2020) and Mr David Hunter (Apr 2023).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr John Gardner | England | 59 years | Nov 2020 | - | Director |
Mr David Hunter | England | 55 years | Apr 2023 | - | Director |
P&L
December 2023turnover
14.2m
0%
operating profit
85.2k
0%
gross margin
37.3%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
-777.4k
-1.37%
total assets
8.2m
+0.08%
cash
297.3k
+30.29%
net assets
Total assets minus all liabilities
company number
11841422
Type
Private limited with Share Capital
industry
49320 - Taxi operation
incorporation date
February 2019
age
6
incorporated
UK
ultimate parent company
accounts
Group
last accounts submitted
December 2023
previous names
take me group ltd (May 2024)
skye patrol ltd (April 2024)
See moreaccountant
-
auditor
WESTCOTTS (SW) LLP
address
take me finance office, ashby road, loughborough, LE11 3TR
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 5 charges/mortgages relating to take me holdings ltd. Currently there are 4 open charges and 1 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for TAKE ME HOLDINGS LTD. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|