Pomanda estimates the enterprise value of MORSSON PYPER LIMITED at £39.5k based on a Turnover of £120.5k and 0.33x industry multiple (adjusted for size and gross margin).
morsson pyper limitedEstimated Valuation
£12.9k
Pomanda estimates the enterprise value of MORSSON PYPER LIMITED at £12.9k based on an EBITDA of £4.6k and a 2.81x industry multiple (adjusted for size and gross margin).
morsson pyper limitedEstimated Valuation
£34.6k
Pomanda estimates the enterprise value of MORSSON PYPER LIMITED at £34.6k based on Net Assets of £13.6k and 2.54x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Morsson Pyper LimitedOverview
Morsson Pyper Limited is a live company located in ashford, TN27 0RB with a Companies House number of 11841617. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in February 2019, it's largest shareholder is
paul pethica
with a 50% stake. Morsson Pyper Limited is a young,
micro sized company, Pomanda has estimated its turnover at
£120.5k with
high
growth in recent years.
Pomanda's financial health check has awarded Morsson Pyper Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
2 Strong
1 Regular
7 Weak
Size
annual sales of £120.5k, make it smaller than the average company (£424.2k)
£120.5k - Morsson Pyper Limited
£424.2k - Industry AVG
Growth
3 year (CAGR) sales growth of 16%, show it is growing at a faster rate (10%)
16% - Morsson Pyper Limited
10% - Industry AVG
Production
with a gross margin of 26.1%, this company has a higher cost of product (60.1%)
26.1% - Morsson Pyper Limited
60.1% - Industry AVG
Profitability
an operating margin of 3.8% make it less profitable than the average company (8.4%)
3.8% - Morsson Pyper Limited
8.4% - Industry AVG
Employees
with 2 employees, this is below the industry average (5)
2 - Morsson Pyper Limited
5 - Industry AVG
Pay Structure
on an average salary of £50.3k, the company has an equivalent pay structure (£50.3k)
£50.3k - Morsson Pyper Limited
£50.3k - Industry AVG
Efficiency
resulting in sales per employee of £60.3k, this is less efficient (£121.1k)
£60.3k - Morsson Pyper Limited
£121.1k - Industry AVG
Debtor Days
it gets paid by customers after 145 days, this is later than average (64 days)
145 days - Morsson Pyper Limited
64 days - Industry AVG
Creditor Days
its suppliers are paid after 116 days, this is slower than average (26 days)
116 days - Morsson Pyper Limited
26 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Morsson Pyper Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Morsson Pyper Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 77.9%, this is a higher level of debt than the average (54.1%)
77.9% - Morsson Pyper Limited
54.1% - Industry AVG
MORSSON PYPER LIMITED financials
EXPORT
Morsson Pyper Limited's latest turnover from February 2024 is estimated at £120.5 thousand and the company has net assets of £13.6 thousand. According to their latest financial statements, Morsson Pyper Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Feb 2024
Feb 2023
Feb 2022
Feb 2021
Feb 2020
Turnover
120,504
167,021
69,691
76,310
151,941
Other Income Or Grants
Cost Of Sales
89,039
123,361
51,580
56,240
112,156
Gross Profit
31,465
43,660
18,111
20,070
39,785
Admin Expenses
26,865
35,986
22,409
24,875
23,654
Operating Profit
4,600
7,674
-4,298
-4,805
16,131
Interest Payable
Interest Receivable
Pre-Tax Profit
4,600
7,674
-4,298
-4,805
16,131
Tax
-1,150
-1,458
-3,065
Profit After Tax
3,450
6,216
-4,298
-4,805
13,066
Dividends Paid
Retained Profit
3,450
6,216
-4,298
-4,805
13,066
Employee Costs
100,574
143,177
140,977
129,714
138,196
Number Of Employees
2
3
3
3
3
EBITDA*
4,600
7,674
-4,298
-4,805
16,131
* Earnings Before Interest, Tax, Depreciation and Amortisation
Feb 2024
Feb 2023
Feb 2022
Feb 2021
Feb 2020
Tangible Assets
384
512
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
384
512
Stock & work in progress
Trade Debtors
47,987
69,044
14,158
18,149
61,729
Group Debtors
Misc Debtors
13,314
17,052
1,250
Cash
misc current assets
total current assets
61,301
69,044
31,210
18,149
62,979
total assets
61,685
69,556
31,210
18,149
62,979
Bank overdraft
Bank loan
Trade Creditors
28,465
58,777
4,383
7,134
29,180
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
28,465
58,777
4,383
7,134
29,180
loans
hp & lease commitments
Accruals and Deferred Income
19,591
600
22,864
2,754
20,733
other liabilities
provisions
total long term liabilities
19,591
600
22,864
2,754
20,733
total liabilities
48,056
59,377
27,247
9,888
49,913
net assets
13,629
10,179
3,963
8,261
13,066
total shareholders funds
13,629
10,179
3,963
8,261
13,066
Feb 2024
Feb 2023
Feb 2022
Feb 2021
Feb 2020
Operating Activities
Operating Profit
4,600
7,674
-4,298
-4,805
16,131
Depreciation
Amortisation
Tax
-1,150
-1,458
-3,065
Stock
Debtors
-7,743
37,834
13,061
-44,830
62,979
Creditors
-30,312
54,394
-2,751
-22,046
29,180
Accruals and Deferred Income
18,991
-22,264
20,110
-17,979
20,733
Deferred Taxes & Provisions
Cash flow from operations
-128
512
Investing Activities
capital expenditure
128
-512
Change in Investments
cash flow from investments
128
-512
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash
morsson pyper limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for morsson pyper limited. Get real-time insights into morsson pyper limited's credit score, group structure and payment trends.
Perform a competitor analysis for morsson pyper limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in TN27 area or any other competitors across 12 key performance metrics.
morsson pyper limited Ownership
MORSSON PYPER LIMITED group structure
Morsson Pyper Limited has no subsidiary companies.
Ultimate parent company
MORSSON PYPER LIMITED
11841617
MORSSON PYPER LIMITED Shareholders
The largest shareholders in Morsson Pyper Limited include Paul Pethica and Ian Pegram.
paul pethica
50%
ian pegram
50%
morsson pyper limited directors
Morsson Pyper Limited currently has 2 directors.
The longest serving directors include
Mr Paul Pethica (Feb 2019) and
Mr Ian Pegram (Feb 2019).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to morsson pyper limited.
morsson pyper limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MORSSON PYPER LIMITED. This can take several minutes, an email will notify you when this has completed.
morsson pyper limitedCompanies House Filings - See Documents
