rflcs ltd

Live YoungMicroHealthy

rflcs ltd Company Information

Share RFLCS LTD

Company Number

11854719

Shareholders

royston frederick love

Group Structure

View All

Industry

Accounting, and auditing activities

 

Registered Address

holly house 21d chudleigh road, alphington, exeter, EX2 8TS

rflcs ltd Estimated Valuation

£152.9k

Pomanda estimates the enterprise value of RFLCS LTD at £152.9k based on a Turnover of £152.6k and 1x industry multiple (adjusted for size and gross margin).

rflcs ltd Estimated Valuation

£44.9k

Pomanda estimates the enterprise value of RFLCS LTD at £44.9k based on an EBITDA of £7k and a 6.45x industry multiple (adjusted for size and gross margin).

rflcs ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of RFLCS LTD at £0 based on Net Assets of £-6.1k and 3.02x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Rflcs Ltd Overview

Rflcs Ltd is a live company located in exeter, EX2 8TS with a Companies House number of 11854719. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in March 2019, it's largest shareholder is royston frederick love with a 100% stake. Rflcs Ltd is a young, micro sized company, Pomanda has estimated its turnover at £152.6k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Rflcs Ltd Health Check

Pomanda's financial health check has awarded Rflcs Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

0 Strong

positive_score

5 Regular

positive_score

4 Weak

size

Size

annual sales of £152.6k, make it in line with the average company (£180.6k)

£152.6k - Rflcs Ltd

£180.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 9%, show it is growing at a similar rate (8.2%)

9% - Rflcs Ltd

8.2% - Industry AVG

production

Production

with a gross margin of 93.5%, this company has a comparable cost of product (93.5%)

93.5% - Rflcs Ltd

93.5% - Industry AVG

profitability

Profitability

an operating margin of 4.6% make it less profitable than the average company (10.2%)

4.6% - Rflcs Ltd

10.2% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (3)

2 - Rflcs Ltd

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £34.6k, the company has an equivalent pay structure (£34.6k)

£34.6k - Rflcs Ltd

£34.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £76.3k, this is equally as efficient (£76.3k)

£76.3k - Rflcs Ltd

£76.3k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Rflcs Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Rflcs Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Rflcs Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (32 weeks)

0 weeks - Rflcs Ltd

32 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 111.2%, this is a higher level of debt than the average (50.8%)

111.2% - Rflcs Ltd

50.8% - Industry AVG

RFLCS LTD financials

EXPORTms excel logo

Rflcs Ltd's latest turnover from March 2024 is estimated at £152.6 thousand and the company has net assets of -£6.1 thousand. According to their latest financial statements, Rflcs Ltd has 2 employees and maintains cash reserves of £7 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020
Turnover152,555149,983143,891117,8190
Other Income Or Grants00000
Cost Of Sales9,90617,54721,48219,1090
Gross Profit142,649132,435122,40998,7100
Admin Expenses135,682132,032120,91798,8520
Operating Profit6,9674031,492-1420
Interest Payable4,6344,8263,3751,5250
Interest Receivable7381210
Pre-Tax Profit2,340-4,384-1,871-1,6660
Tax-5850000
Profit After Tax1,755-4,384-1,871-1,6660
Dividends Paid00000
Retained Profit1,755-4,384-1,871-1,6660
Employee Costs69,27166,52561,26153,1500
Number Of Employees22220
EBITDA*6,9674031,492-1420

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020
Tangible Assets00000
Intangible Assets00000
Investments & Other00000
Debtors (Due After 1 year)00000
Total Fixed Assets00000
Stock & work in progress00000
Trade Debtors00000
Group Debtors54,01449,50049,50049,5000
Misc Debtors00000
Cash72651,5341,753100
misc current assets00000
total current assets54,02149,76551,03451,253100
total assets54,02149,76551,03451,253100
Bank overdraft00000
Bank loan38,23444,15650,00050,0000
Trade Creditors 0003880
Group/Directors Accounts21,85313,4304,4712,4310
other short term finances00000
hp & lease commitments00000
other current liabilities00000
total current liabilities60,08757,58654,47152,8190
loans00000
hp & lease commitments00000
Accruals and Deferred Income00000
other liabilities00000
provisions00000
total long term liabilities00000
total liabilities60,08757,58654,47152,8190
net assets-6,066-7,821-3,437-1,566100
total shareholders funds-6,066-7,821-3,437-1,566100
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020
Operating Activities
Operating Profit6,9674031,492-1420
Depreciation00000
Amortisation00000
Tax-5850000
Stock00000
Debtors4,5140049,5000
Creditors00-3883880
Accruals and Deferred Income00000
Deferred Taxes & Provisions00000
Cash flow from operations1,8684031,104-49,2540
Investing Activities
capital expenditure00000
Change in Investments00000
cash flow from investments00000
Financing Activities
Bank loans-5,922-5,844050,0000
Group/Directors Accounts8,4238,9592,0402,4310
Other Short Term Loans 00000
Long term loans00000
Hire Purchase and Lease Commitments00000
other long term liabilities00000
share issue0000100
interest-4,627-4,788-3,363-1,5240
cash flow from financing-2,126-1,673-1,32350,907100
cash and cash equivalents
cash-258-1,269-2191,653100
overdraft00000
change in cash-258-1,269-2191,653100

rflcs ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for rflcs ltd. Get real-time insights into rflcs ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Rflcs Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for rflcs ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in EX2 area or any other competitors across 12 key performance metrics.

rflcs ltd Ownership

RFLCS LTD group structure

Rflcs Ltd has no subsidiary companies.

Ultimate parent company

RFLCS LTD

11854719

RFLCS LTD Shareholders

royston frederick love 100%

rflcs ltd directors

Rflcs Ltd currently has 2 directors. The longest serving directors include Mr Royston Love (Mar 2019) and Mr David Senior (Mar 2021).

officercountryagestartendrole
Mr Royston LoveEngland72 years Mar 2019- Director
Mr David SeniorEngland43 years Mar 2021- Director

P&L

March 2024

turnover

152.6k

+2%

operating profit

7k

0%

gross margin

93.6%

+5.9%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-6.1k

-0.22%

total assets

54k

+0.09%

cash

7

-0.97%

net assets

Total assets minus all liabilities

rflcs ltd company details

company number

11854719

Type

Private limited with Share Capital

industry

69201 - Accounting, and auditing activities

incorporation date

March 2019

age

6

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

R F LOVE & CO

auditor

-

address

holly house 21d chudleigh road, alphington, exeter, EX2 8TS

Bank

-

Legal Advisor

-

rflcs ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to rflcs ltd.

rflcs ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for RFLCS LTD. This can take several minutes, an email will notify you when this has completed.

rflcs ltd Companies House Filings - See Documents

datedescriptionview/download