moxon & co investments limited

Live YoungMicroDeclining

moxon & co investments limited Company Information

Share MOXON & CO INVESTMENTS LIMITED

Company Number

11855390

Shareholders

james duffy

david worthington

Group Structure

View All

Industry

Activities of venture and development capital companies

 

Registered Address

6 commer house, station road, tadcaster, LS24 9JF

Website

-

moxon & co investments limited Estimated Valuation

£165.5k

Pomanda estimates the enterprise value of MOXON & CO INVESTMENTS LIMITED at £165.5k based on a Turnover of £107.9k and 1.53x industry multiple (adjusted for size and gross margin).

moxon & co investments limited Estimated Valuation

£234.1k

Pomanda estimates the enterprise value of MOXON & CO INVESTMENTS LIMITED at £234.1k based on an EBITDA of £63.1k and a 3.71x industry multiple (adjusted for size and gross margin).

moxon & co investments limited Estimated Valuation

£179.1k

Pomanda estimates the enterprise value of MOXON & CO INVESTMENTS LIMITED at £179.1k based on Net Assets of £153.1k and 1.17x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Moxon & Co Investments Limited Overview

Moxon & Co Investments Limited is a live company located in tadcaster, LS24 9JF with a Companies House number of 11855390. It operates in the activities of venture and development capital companies sector, SIC Code 64303. Founded in March 2019, it's largest shareholder is james duffy with a 50% stake. Moxon & Co Investments Limited is a young, micro sized company, Pomanda has estimated its turnover at £107.9k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Moxon & Co Investments Limited Health Check

Pomanda's financial health check has awarded Moxon & Co Investments Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £107.9k, make it smaller than the average company (£1.7m)

£107.9k - Moxon & Co Investments Limited

£1.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -5%, show it is growing at a slower rate (5.9%)

-5% - Moxon & Co Investments Limited

5.9% - Industry AVG

production

Production

with a gross margin of 27.1%, this company has a higher cost of product (63%)

27.1% - Moxon & Co Investments Limited

63% - Industry AVG

profitability

Profitability

an operating margin of 58.2% make it more profitable than the average company (0.2%)

58.2% - Moxon & Co Investments Limited

0.2% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (8)

2 - Moxon & Co Investments Limited

8 - Industry AVG

paystructure

Pay Structure

on an average salary of £87.9k, the company has an equivalent pay structure (£87.9k)

£87.9k - Moxon & Co Investments Limited

£87.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £54k, this is less efficient (£181.8k)

£54k - Moxon & Co Investments Limited

£181.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 33 days, this is near the average (28 days)

33 days - Moxon & Co Investments Limited

28 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 900 days, this is slower than average (84 days)

900 days - Moxon & Co Investments Limited

84 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Moxon & Co Investments Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 9 weeks, this is less cash available to meet short term requirements (50 weeks)

9 weeks - Moxon & Co Investments Limited

50 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 76.7%, this is a higher level of debt than the average (51.1%)

76.7% - Moxon & Co Investments Limited

51.1% - Industry AVG

MOXON & CO INVESTMENTS LIMITED financials

EXPORTms excel logo

Moxon & Co Investments Limited's latest turnover from March 2024 is estimated at £107.9 thousand and the company has net assets of £153.1 thousand. According to their latest financial statements, Moxon & Co Investments Limited has 2 employees and maintains cash reserves of £33.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020
Turnover107,913119,259136,386126,478103,919
Other Income Or Grants
Cost Of Sales78,71087,882105,309101,21865,790
Gross Profit29,20331,37631,07825,25938,128
Admin Expenses-33,590-31,132-25,20538,51218,807
Operating Profit62,79362,50856,283-13,25319,321
Interest Payable
Interest Receivable3,3835,086808437
Pre-Tax Profit66,17667,59457,091-13,21019,328
Tax-16,544-12,843-10,847-3,672
Profit After Tax49,63254,75146,244-13,21015,656
Dividends Paid
Retained Profit49,63254,75146,244-13,21015,656
Employee Costs175,780140,936161,148171,547192,384
Number Of Employees22222
EBITDA*63,08563,21856,763-12,78219,321

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020
Tangible Assets2921,0021,4821,953
Intangible Assets
Investments & Other611,115611,115611,115611,115611,115
Debtors (Due After 1 year)
Total Fixed Assets611,115611,407612,117612,597613,068
Stock & work in progress
Trade Debtors10,01325,49925,87416,98019,628
Group Debtors
Misc Debtors1,1701,5341,3632,2461,974
Cash33,61795,251144,09671,43114,404
misc current assets
total current assets44,800122,284171,33390,65736,006
total assets655,915733,691783,450703,254649,074
Bank overdraft
Bank loan
Trade Creditors 194,229152,970122,62486,77633,046
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities194,229152,970122,62486,77633,046
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities308,611477,278611,944613,750600,000
provisions190280370
total long term liabilities308,611477,278612,134614,030600,370
total liabilities502,840630,248734,758700,806633,416
net assets153,075103,44348,6922,44815,658
total shareholders funds153,075103,44348,6922,44815,658
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020
Operating Activities
Operating Profit62,79362,50856,283-13,25319,321
Depreciation292710480471
Amortisation
Tax-16,544-12,843-10,847-3,672
Stock
Debtors-15,850-2048,011-2,37621,602
Creditors41,25930,34635,84853,73033,046
Accruals and Deferred Income
Deferred Taxes & Provisions-190-90-90370
Cash flow from operations103,65080,73573,66343,23427,463
Investing Activities
capital expenditure-1,953
Change in Investments611,115
cash flow from investments-613,068
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-168,667-134,666-1,80613,750600,000
share issue2
interest3,3835,086808437
cash flow from financing-165,284-129,580-99813,793600,009
cash and cash equivalents
cash-61,634-48,84572,66557,02714,404
overdraft
change in cash-61,634-48,84572,66557,02714,404

moxon & co investments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for moxon & co investments limited. Get real-time insights into moxon & co investments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Moxon & Co Investments Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for moxon & co investments limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in LS24 area or any other competitors across 12 key performance metrics.

moxon & co investments limited Ownership

MOXON & CO INVESTMENTS LIMITED group structure

Moxon & Co Investments Limited has no subsidiary companies.

Ultimate parent company

MOXON & CO INVESTMENTS LIMITED

11855390

MOXON & CO INVESTMENTS LIMITED Shareholders

james duffy 50%
david worthington 50%

moxon & co investments limited directors

Moxon & Co Investments Limited currently has 2 directors. The longest serving directors include Mr David Worthington (Apr 2019) and Mr James Duffy (Apr 2019).

officercountryagestartendrole
Mr David WorthingtonEngland42 years Apr 2019- Director
Mr James DuffyUnited Kingdom39 years Apr 2019- Director

P&L

March 2024

turnover

107.9k

-10%

operating profit

62.8k

0%

gross margin

27.1%

+2.86%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

153.1k

+0.48%

total assets

655.9k

-0.11%

cash

33.6k

-0.65%

net assets

Total assets minus all liabilities

moxon & co investments limited company details

company number

11855390

Type

Private limited with Share Capital

industry

64303 - Activities of venture and development capital companies

incorporation date

March 2019

age

6

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

March 2024

previous names

N/A

accountant

KUBINSKI

auditor

-

address

6 commer house, station road, tadcaster, LS24 9JF

Bank

-

Legal Advisor

-

moxon & co investments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to moxon & co investments limited.

moxon & co investments limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MOXON & CO INVESTMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

moxon & co investments limited Companies House Filings - See Documents

datedescriptionview/download