shearer property regen limited
shearer property regen limited Company Information
Company Number
11857308
Next Accounts
Dec 2025
Shareholders
hill residential limited
guy edwin angus shearer
View AllGroup Structure
View All
Industry
Management consultancy activities (other than financial management)
+1Registered Address
the power house powdermill lane, waltham abbey, EN9 1BN
Website
-shearer property regen limited Estimated Valuation
Pomanda estimates the enterprise value of SHEARER PROPERTY REGEN LIMITED at £773.4k based on a Turnover of £873k and 0.89x industry multiple (adjusted for size and gross margin).
shearer property regen limited Estimated Valuation
Pomanda estimates the enterprise value of SHEARER PROPERTY REGEN LIMITED at £0 based on an EBITDA of £0 and a 2.71x industry multiple (adjusted for size and gross margin).
shearer property regen limited Estimated Valuation
Pomanda estimates the enterprise value of SHEARER PROPERTY REGEN LIMITED at £20.9k based on Net Assets of £10k and 2.09x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Shearer Property Regen Limited Overview
Shearer Property Regen Limited is a live company located in waltham abbey, EN9 1BN with a Companies House number of 11857308. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in March 2019, it's largest shareholder is hill residential limited with a 33.3% stake. Shearer Property Regen Limited is a young, small sized company, Pomanda has estimated its turnover at £873k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Shearer Property Regen Limited Health Check
Pomanda's financial health check has awarded Shearer Property Regen Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
5 Weak
Size
annual sales of £873k, make it larger than the average company (£625.5k)
£873k - Shearer Property Regen Limited
£625.5k - Industry AVG
Growth
3 year (CAGR) sales growth of -29%, show it is growing at a slower rate (6.8%)
- Shearer Property Regen Limited
6.8% - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Shearer Property Regen Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Shearer Property Regen Limited
- - Industry AVG
Employees
with 6 employees, this is above the industry average (4)
- Shearer Property Regen Limited
4 - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Shearer Property Regen Limited
- - Industry AVG
Efficiency
resulting in sales per employee of £145.5k, this is equally as efficient (£157.2k)
- Shearer Property Regen Limited
£157.2k - Industry AVG
Debtor Days
it gets paid by customers after 179 days, this is later than average (45 days)
179 days - Shearer Property Regen Limited
45 days - Industry AVG
Creditor Days
its suppliers are paid after 111 days, this is slower than average (28 days)
111 days - Shearer Property Regen Limited
28 days - Industry AVG
Stock Days
it holds stock equivalent to 2595 days, this is more than average (239 days)
2595 days - Shearer Property Regen Limited
239 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (17 weeks)
0 weeks - Shearer Property Regen Limited
17 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 99.9%, this is a higher level of debt than the average (57.7%)
99.9% - Shearer Property Regen Limited
57.7% - Industry AVG
SHEARER PROPERTY REGEN LIMITED financials
Shearer Property Regen Limited's latest turnover from March 2024 is £873 thousand and the company has net assets of £10 thousand. According to their latest financial statements, we estimate that Shearer Property Regen Limited has 6 employees and maintains cash reserves of £17 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | |
|---|---|---|---|---|---|---|
| Turnover | 873,000 | 946,000 | ||||
| Other Income Or Grants | ||||||
| Cost Of Sales | 873,000 | 946,000 | ||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | ||||||
| Interest Receivable | ||||||
| Pre-Tax Profit | ||||||
| Tax | ||||||
| Profit After Tax | ||||||
| Dividends Paid | ||||||
| Retained Profit | ||||||
| Employee Costs | ||||||
| Number Of Employees | ||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | |
|---|---|---|---|---|---|---|
| Tangible Assets | ||||||
| Intangible Assets | ||||||
| Investments & Other | ||||||
| Debtors (Due After 1 year) | ||||||
| Total Fixed Assets | ||||||
| Stock & work in progress | 6,207,000 | 4,864,000 | ||||
| Trade Debtors | 430,000 | 409,250 | 925,830 | 10,000 | ||
| Group Debtors | ||||||
| Misc Debtors | 354,000 | |||||
| Cash | 17,000 | 37,000 | 10,000 | |||
| misc current assets | ||||||
| total current assets | 6,654,000 | 5,255,000 | 10,000 | 409,250 | 925,830 | 10,000 |
| total assets | 6,654,000 | 5,255,000 | 10,000 | 409,250 | 925,830 | 10,000 |
| Bank overdraft | ||||||
| Bank loan | ||||||
| Trade Creditors | 267,000 | 166,000 | 399,244 | 915,828 | ||
| Group/Directors Accounts | 6,135,000 | 3,958,000 | ||||
| other short term finances | ||||||
| hp & lease commitments | ||||||
| other current liabilities | 242,000 | 1,121,000 | ||||
| total current liabilities | 6,644,000 | 5,245,000 | 399,244 | 915,828 | ||
| loans | ||||||
| hp & lease commitments | ||||||
| Accruals and Deferred Income | ||||||
| other liabilities | ||||||
| provisions | ||||||
| total long term liabilities | ||||||
| total liabilities | 6,644,000 | 5,245,000 | 399,244 | 915,828 | ||
| net assets | 10,000 | 10,000 | 10,000 | 10,006 | 10,002 | 10,000 |
| total shareholders funds | 10,000 | 10,000 | 10,000 | 10,006 | 10,002 | 10,000 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | ||||||
| Amortisation | ||||||
| Tax | ||||||
| Stock | 1,343,000 | 4,864,000 | ||||
| Debtors | 76,000 | 354,000 | -409,250 | -516,580 | 915,830 | 10,000 |
| Creditors | 101,000 | 166,000 | -399,244 | -516,584 | 915,828 | |
| Accruals and Deferred Income | -879,000 | 1,121,000 | ||||
| Deferred Taxes & Provisions | ||||||
| Cash flow from operations | -2,197,000 | -3,931,000 | ||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | ||||||
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | ||||||
| Group/Directors Accounts | 2,177,000 | 3,958,000 | ||||
| Other Short Term Loans | ||||||
| Long term loans | ||||||
| Hire Purchase and Lease Commitments | ||||||
| other long term liabilities | ||||||
| share issue | ||||||
| interest | ||||||
| cash flow from financing | 2,177,000 | 3,958,000 | -6 | |||
| cash and cash equivalents | ||||||
| cash | -20,000 | 27,000 | 10,000 | |||
| overdraft | ||||||
| change in cash | -20,000 | 27,000 | 10,000 |
shearer property regen limited Credit Report and Business Information
Shearer Property Regen Limited Competitor Analysis
Perform a competitor analysis for shearer property regen limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in EN9 area or any other competitors across 12 key performance metrics.
shearer property regen limited Ownership
SHEARER PROPERTY REGEN LIMITED group structure
Shearer Property Regen Limited has no subsidiary companies.
Ultimate parent company
SHEARER PROPERTY REGEN LIMITED
11857308
shearer property regen limited directors
Shearer Property Regen Limited currently has 6 directors. The longest serving directors include Mr Adam Markwell (Mar 2019) and Mr Stewart Underwood (Mar 2019).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Adam Markwell | England | 66 years | Mar 2019 | - | Director |
| Mr Stewart Underwood | England | 51 years | Mar 2019 | - | Director |
| Mr Guy Shearer | England | 72 years | Mar 2019 | - | Director |
| Mr Andrew Hill | United Kingdom | 66 years | Mar 2022 | - | Director |
| Mr Anthony Parker | United Kingdom | 53 years | Mar 2022 | - | Director |
| Mr Andrew Hill | England | 66 years | Mar 2022 | - | Director |
P&L
March 2024turnover
873k
0%
operating profit
0
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
10k
0%
total assets
6.7m
+0.27%
cash
17k
-0.54%
net assets
Total assets minus all liabilities
shearer property regen limited company details
company number
11857308
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
68100 - Buying and selling of own real estate
incorporation date
March 2019
age
6
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
PETERS ELWORTHY & MOORE
address
the power house powdermill lane, waltham abbey, EN9 1BN
Bank
NATIONAL WESTMINSTER BANK PLC
Legal Advisor
-
shearer property regen limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to shearer property regen limited.
shearer property regen limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SHEARER PROPERTY REGEN LIMITED. This can take several minutes, an email will notify you when this has completed.
shearer property regen limited Companies House Filings - See Documents
| date | description | view/download |
|---|
