Pomanda estimates the enterprise value of MOVE PROPERTY MANAGEMENT LTD at £4m based on a Turnover of £1.4m and 2.81x industry multiple (adjusted for size and gross margin).
move property management ltdEstimated Valuation
£262.9k
Pomanda estimates the enterprise value of MOVE PROPERTY MANAGEMENT LTD at £262.9k based on an EBITDA of £42.7k and a 6.15x industry multiple (adjusted for size and gross margin).
move property management ltdEstimated Valuation
£181.2k
Pomanda estimates the enterprise value of MOVE PROPERTY MANAGEMENT LTD at £181.2k based on Net Assets of £110.3k and 1.64x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Move Property Management LtdOverview
Move Property Management Ltd is a live company located in london, WC1N 3AX with a Companies House number of 11858678. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in March 2019, it's largest shareholder is
juraj stoklasa
with a 100% stake. Move Property Management Ltd is a young,
small sized company, Pomanda has estimated its turnover at
£1.4m with
rapid
growth in recent years.
Pomanda's financial health check has awarded Move Property Management Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs
Health Rating2.5out of 5
3 Strong
3 Regular
3 Weak
Size
annual sales of £1.4m, make it larger than the average company (£716.3k)
£1.4m - Move Property Management Ltd
£716.3k - Industry AVG
Growth
3 year (CAGR) sales growth of 141%, show it is growing at a faster rate (4.7%)
141% - Move Property Management Ltd
4.7% - Industry AVG
Production
with a gross margin of 67.4%, this company has a comparable cost of product (67.4%)
67.4% - Move Property Management Ltd
67.4% - Industry AVG
Profitability
an operating margin of 2.8% make it less profitable than the average company (21.1%)
2.8% - Move Property Management Ltd
21.1% - Industry AVG
Employees
with 9 employees, this is above the industry average (4)
9 - Move Property Management Ltd
4 - Industry AVG
Pay Structure
on an average salary of £37k, the company has an equivalent pay structure (£37k)
£37k - Move Property Management Ltd
£37k - Industry AVG
Efficiency
resulting in sales per employee of £158.9k, this is equally as efficient (£158.9k)
£158.9k - Move Property Management Ltd
£158.9k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Move Property Management Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Move Property Management Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Move Property Management Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 12 weeks, this is less cash available to meet short term requirements (21 weeks)
12 weeks - Move Property Management Ltd
21 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 71.1%, this is a higher level of debt than the average (62.9%)
71.1% - Move Property Management Ltd
62.9% - Industry AVG
MOVE PROPERTY MANAGEMENT LTD financials
EXPORT
Move Property Management Ltd's latest turnover from March 2024 is estimated at £1.4 million and the company has net assets of £110.3 thousand. According to their latest financial statements, Move Property Management Ltd has 9 employees and maintains cash reserves of £58.3 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Turnover
1,429,666
1,378,735
1,150,837
101,672
85,358
Other Income Or Grants
Cost Of Sales
466,564
423,472
357,404
30,424
23,205
Gross Profit
963,103
955,263
793,434
71,248
62,154
Admin Expenses
923,492
920,414
699,504
93,990
62,154
Operating Profit
39,611
34,849
93,930
-22,742
Interest Payable
3,729
1,946
Interest Receivable
2,162
1,811
229
Pre-Tax Profit
38,044
34,715
94,159
-22,742
Tax
-9,511
-6,596
-17,890
Profit After Tax
28,533
28,119
76,269
-22,742
Dividends Paid
Retained Profit
28,533
28,119
76,269
-22,742
Employee Costs
333,153
317,712
275,582
32,595
33,363
Number Of Employees
9
9
8
1
1
EBITDA*
42,712
38,497
97,578
-22,742
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Tangible Assets
17,571
20,672
24,320
16,000
2,476
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
17,571
20,672
24,320
16,000
2,476
Stock & work in progress
Trade Debtors
14,098
8,655
Group Debtors
Misc Debtors
305,149
305,149
60,000
Cash
58,292
24,085
61,148
misc current assets
total current assets
363,441
329,234
121,148
14,098
8,655
total assets
381,012
349,906
145,468
30,098
11,131
Bank overdraft
Bank loan
Trade Creditors
2,840
2,840
Group/Directors Accounts
6,499
6,499
6,499
other short term finances
hp & lease commitments
other current liabilities
235,901
223,693
37,031
total current liabilities
242,400
230,192
43,530
2,840
2,840
loans
28,333
37,968
hp & lease commitments
Accruals and Deferred Income
other liabilities
48,311
50,000
provisions
total long term liabilities
28,333
37,968
48,311
50,000
total liabilities
270,733
268,160
91,841
52,840
2,840
net assets
110,279
81,746
53,627
-22,742
8,291
total shareholders funds
110,279
81,746
53,627
-22,742
8,291
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Operating Activities
Operating Profit
39,611
34,849
93,930
-22,742
Depreciation
3,101
3,648
3,648
Amortisation
Tax
-9,511
-6,596
-17,890
Stock
Debtors
245,149
45,902
5,443
8,655
Creditors
-2,840
2,840
Accruals and Deferred Income
12,208
186,662
37,031
Deferred Taxes & Provisions
Cash flow from operations
45,409
-26,586
67,977
-28,185
-5,815
Investing Activities
capital expenditure
-11,968
-13,524
-2,476
Change in Investments
cash flow from investments
-11,968
-13,524
-2,476
Financing Activities
Bank loans
Group/Directors Accounts
6,499
Other Short Term Loans
Long term loans
-9,635
37,968
Hire Purchase and Lease Commitments
other long term liabilities
-48,311
-1,689
50,000
share issue
100
-8,291
8,291
interest
-1,567
-135
229
cash flow from financing
-11,202
-10,478
5,139
41,709
8,291
cash and cash equivalents
cash
34,207
-37,063
61,148
overdraft
change in cash
34,207
-37,063
61,148
move property management ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for move property management ltd. Get real-time insights into move property management ltd's credit score, group structure and payment trends.
Perform a competitor analysis for move property management ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in WC1N area or any other competitors across 12 key performance metrics.
move property management ltd Ownership
MOVE PROPERTY MANAGEMENT LTD group structure
Move Property Management Ltd has no subsidiary companies.
Ultimate parent company
MOVE PROPERTY MANAGEMENT LTD
11858678
MOVE PROPERTY MANAGEMENT LTD Shareholders
The sole shareholder of Move Property Management Ltd is Juraj Stoklasa.
juraj stoklasa
100%
move property management ltd directors
Move Property Management Ltd currently has 1 director, Mr Juraj Stoklasa serving since Mar 2019.
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
68320 - Management of real estate on a fee or contract basis
incorporation date
March 2019
age
6
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
DALY PARK & COMPANY LTD
auditor
-
address
27 old gloucester street, london, WC1N 3AX
Bank
LLOYDS TSB BANK PLC, LLOYDS TSB BANK PLC
Legal Advisor
-
move property management ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to move property management ltd.
move property management ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MOVE PROPERTY MANAGEMENT LTD. This can take several minutes, an email will notify you when this has completed.
move property management ltdCompanies House Filings - See Documents
