mizrahi ltd
mizrahi ltd Company Information
Group Structure
View All
Industry
Management consultancy activities (other than financial management)
Registered Address
176 east end road, london, N2 0PT
Website
www.umtbusa.commizrahi ltd Estimated Valuation
Pomanda estimates the enterprise value of MIZRAHI LTD at £126.5k based on a Turnover of £265.4k and 0.48x industry multiple (adjusted for size and gross margin).
mizrahi ltd Estimated Valuation
Pomanda estimates the enterprise value of MIZRAHI LTD at £104.7k based on an EBITDA of £25.5k and a 4.11x industry multiple (adjusted for size and gross margin).
mizrahi ltd Estimated Valuation
Pomanda estimates the enterprise value of MIZRAHI LTD at £48.5k based on Net Assets of £18.6k and 2.61x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Mizrahi Ltd Overview
Mizrahi Ltd is a live company located in london, N2 0PT with a Companies House number of 11859209. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in March 2019, it's largest shareholder is vedat mizrahi with a 100% stake. Mizrahi Ltd is a young, micro sized company, Pomanda has estimated its turnover at £265.4k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Mizrahi Ltd Health Check
Pomanda's financial health check has awarded Mizrahi Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 2 areas for improvement. Company Health Check FAQs
1 Strong
5 Regular
2 Weak
Size
annual sales of £265.4k, make it smaller than the average company (£856.8k)
- Mizrahi Ltd
£856.8k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Mizrahi Ltd
- - Industry AVG
Production
with a gross margin of 58.5%, this company has a comparable cost of product (58.5%)
- Mizrahi Ltd
58.5% - Industry AVG
Profitability
an operating margin of 9% make it more profitable than the average company (7.3%)
- Mizrahi Ltd
7.3% - Industry AVG
Employees
with 2 employees, this is below the industry average (8)
2 - Mizrahi Ltd
8 - Industry AVG
Pay Structure
on an average salary of £57.1k, the company has an equivalent pay structure (£57.1k)
- Mizrahi Ltd
£57.1k - Industry AVG
Efficiency
resulting in sales per employee of £132.7k, this is equally as efficient (£132.7k)
- Mizrahi Ltd
£132.7k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Mizrahi Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Mizrahi Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Mizrahi Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 21 weeks, this is average cash available to meet short term requirements (24 weeks)
21 weeks - Mizrahi Ltd
24 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 51.4%, this is a similar level of debt than the average (55.9%)
51.4% - Mizrahi Ltd
55.9% - Industry AVG
MIZRAHI LTD financials
Mizrahi Ltd's latest turnover from December 2023 is estimated at £265.5 thousand and the company has net assets of £18.6 thousand. According to their latest financial statements, Mizrahi Ltd has 2 employees and maintains cash reserves of £7.9 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Mar 2021 | Mar 2020 | |
|---|---|---|---|---|---|
| Turnover | 8,686 | ||||
| Other Income Or Grants | |||||
| Cost Of Sales | |||||
| Gross Profit | |||||
| Admin Expenses | |||||
| Operating Profit | |||||
| Interest Payable | |||||
| Interest Receivable | |||||
| Pre-Tax Profit | 488 | ||||
| Tax | -93 | ||||
| Profit After Tax | 395 | ||||
| Dividends Paid | |||||
| Retained Profit | 395 | ||||
| Employee Costs | 1,500 | ||||
| Number Of Employees | 2 | 1 | 1 | ||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Mar 2021 | Mar 2020 | |
|---|---|---|---|---|---|
| Tangible Assets | 3,340 | ||||
| Intangible Assets | |||||
| Investments & Other | 1 | 100 | 100 | ||
| Debtors (Due After 1 year) | |||||
| Total Fixed Assets | 3,341 | 100 | 100 | ||
| Stock & work in progress | |||||
| Trade Debtors | 587 | ||||
| Group Debtors | |||||
| Misc Debtors | 26,989 | 41 | |||
| Cash | 7,941 | 476 | |||
| misc current assets | |||||
| total current assets | 34,930 | 517 | 587 | ||
| total assets | 38,271 | 517 | 587 | 100 | 100 |
| Bank overdraft | |||||
| Bank loan | |||||
| Trade Creditors | |||||
| Group/Directors Accounts | 3,005 | ||||
| other short term finances | |||||
| hp & lease commitments | |||||
| other current liabilities | 15,893 | 32 | |||
| total current liabilities | 18,898 | 32 | |||
| loans | |||||
| hp & lease commitments | |||||
| Accruals and Deferred Income | |||||
| other liabilities | |||||
| provisions | 785 | ||||
| total long term liabilities | 785 | ||||
| total liabilities | 19,683 | 32 | |||
| net assets | 18,588 | 485 | 587 | 100 | 100 |
| total shareholders funds | 18,588 | 485 | 587 | 100 | 100 |
| Dec 2023 | Dec 2022 | Dec 2021 | Mar 2021 | Mar 2020 | |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Operating Profit | |||||
| Depreciation | 1,570 | ||||
| Amortisation | |||||
| Tax | -93 | ||||
| Stock | |||||
| Debtors | 26,948 | -546 | 587 | ||
| Creditors | |||||
| Accruals and Deferred Income | 15,861 | 32 | |||
| Deferred Taxes & Provisions | 785 | ||||
| Cash flow from operations | |||||
| Investing Activities | |||||
| capital expenditure | |||||
| Change in Investments | 1 | -100 | 100 | ||
| cash flow from investments | |||||
| Financing Activities | |||||
| Bank loans | |||||
| Group/Directors Accounts | 3,005 | ||||
| Other Short Term Loans | |||||
| Long term loans | |||||
| Hire Purchase and Lease Commitments | |||||
| other long term liabilities | |||||
| share issue | |||||
| interest | |||||
| cash flow from financing | 92 | ||||
| cash and cash equivalents | |||||
| cash | 7,465 | 476 | |||
| overdraft | |||||
| change in cash | 7,465 | 476 |
mizrahi ltd Credit Report and Business Information
Mizrahi Ltd Competitor Analysis
Perform a competitor analysis for mizrahi ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in N 2 area or any other competitors across 12 key performance metrics.
mizrahi ltd Ownership
MIZRAHI LTD group structure
Mizrahi Ltd has no subsidiary companies.
Ultimate parent company
MIZRAHI LTD
11859209
mizrahi ltd directors
Mizrahi Ltd currently has 1 director, Mr Vedat Mizrahi serving since Mar 2019.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Vedat Mizrahi | England | 45 years | Mar 2019 | - | Director |
P&L
December 2023turnover
265.4k
+105%
operating profit
23.9k
0%
gross margin
58.5%
+0.49%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
18.6k
+37.33%
total assets
38.3k
+73.03%
cash
7.9k
+15.68%
net assets
Total assets minus all liabilities
mizrahi ltd company details
company number
11859209
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
March 2019
age
6
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
N/A
accountant
GOLDWYNS LONDON LLP
auditor
-
address
176 east end road, london, N2 0PT
Bank
-
Legal Advisor
-
mizrahi ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to mizrahi ltd.
mizrahi ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MIZRAHI LTD. This can take several minutes, an email will notify you when this has completed.
mizrahi ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
