
Company Number
11864270
Next Accounts
Mar 2026
Shareholders
phillip thorpe
sabina thorpe
Group Structure
View All
Industry
Other holiday and other short-stay accommodation (not including holiday centres and villages or youth hostels) n.e.c.
Registered Address
20, c/o williamson & croft york hous, manchester, M2 3BB
Website
-Pomanda estimates the enterprise value of GREEN BRICK MANAGEMENT LTD at £1.4k based on a Turnover of £2.2k and 0.62x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of GREEN BRICK MANAGEMENT LTD at £0 based on an EBITDA of £-649 and a 2.65x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of GREEN BRICK MANAGEMENT LTD at £756 based on Net Assets of £308 and 2.46x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Green Brick Management Ltd is a live company located in manchester, M2 3BB with a Companies House number of 11864270. It operates in the other holiday and other collective accommodation sector, SIC Code 55209. Founded in March 2019, it's largest shareholder is phillip thorpe with a 50% stake. Green Brick Management Ltd is a young, micro sized company, Pomanda has estimated its turnover at £2.2k with healthy growth in recent years.
Pomanda's financial health check has awarded Green Brick Management Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
8 Weak
Size
annual sales of £2.2k, make it smaller than the average company (£247.3k)
- Green Brick Management Ltd
£247.3k - Industry AVG
Growth
3 year (CAGR) sales growth of 11%, show it is growing at a slower rate (21.7%)
- Green Brick Management Ltd
21.7% - Industry AVG
Production
with a gross margin of 41.1%, this company has a higher cost of product (60.7%)
- Green Brick Management Ltd
60.7% - Industry AVG
Profitability
an operating margin of -29.4% make it less profitable than the average company (6%)
- Green Brick Management Ltd
6% - Industry AVG
Employees
with 1 employees, this is below the industry average (6)
- Green Brick Management Ltd
6 - Industry AVG
Pay Structure
on an average salary of £19.8k, the company has an equivalent pay structure (£19.8k)
- Green Brick Management Ltd
£19.8k - Industry AVG
Efficiency
resulting in sales per employee of £2.2k, this is less efficient (£68.8k)
- Green Brick Management Ltd
£68.8k - Industry AVG
Debtor Days
it gets paid by customers after 94 days, this is later than average (18 days)
- Green Brick Management Ltd
18 days - Industry AVG
Creditor Days
its suppliers are paid after 7 days, this is quicker than average (70 days)
- Green Brick Management Ltd
70 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Green Brick Management Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Green Brick Management Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 46.3%, this is a lower level of debt than the average (66.2%)
46.3% - Green Brick Management Ltd
66.2% - Industry AVG
Green Brick Management Ltd's latest turnover from June 2024 is estimated at £2.2 thousand and the company has net assets of £308. According to their latest financial statements, we estimate that Green Brick Management Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Mar 2020 | |
---|---|---|---|---|---|
Turnover | |||||
Other Income Or Grants | |||||
Cost Of Sales | |||||
Gross Profit | |||||
Admin Expenses | |||||
Operating Profit | |||||
Interest Payable | |||||
Interest Receivable | |||||
Pre-Tax Profit | |||||
Tax | |||||
Profit After Tax | |||||
Dividends Paid | |||||
Retained Profit | |||||
Employee Costs | |||||
Number Of Employees | |||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Mar 2020 | |
---|---|---|---|---|---|
Tangible Assets | |||||
Intangible Assets | |||||
Investments & Other | |||||
Debtors (Due After 1 year) | |||||
Total Fixed Assets | |||||
Stock & work in progress | |||||
Trade Debtors | 573 | 2,034 | 200 | 200 | |
Group Debtors | |||||
Misc Debtors | |||||
Cash | |||||
misc current assets | |||||
total current assets | 573 | 2,034 | 200 | 200 | |
total assets | 573 | 2,034 | 200 | 200 | |
Bank overdraft | |||||
Bank loan | |||||
Trade Creditors | 25 | 177 | |||
Group/Directors Accounts | |||||
other short term finances | |||||
hp & lease commitments | |||||
other current liabilities | |||||
total current liabilities | 25 | 177 | |||
loans | |||||
hp & lease commitments | |||||
Accruals and Deferred Income | 240 | 900 | |||
other liabilities | |||||
provisions | |||||
total long term liabilities | 240 | 900 | |||
total liabilities | 265 | 1,077 | |||
net assets | 308 | 957 | 200 | 200 | |
total shareholders funds | 308 | 957 | 200 | 200 |
Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Mar 2020 | |
---|---|---|---|---|---|
Operating Activities | |||||
Operating Profit | |||||
Depreciation | |||||
Amortisation | |||||
Tax | |||||
Stock | |||||
Debtors | -1,461 | 1,834 | 200 | ||
Creditors | -152 | 177 | |||
Accruals and Deferred Income | -660 | 900 | |||
Deferred Taxes & Provisions | |||||
Cash flow from operations | |||||
Investing Activities | |||||
capital expenditure | |||||
Change in Investments | |||||
cash flow from investments | |||||
Financing Activities | |||||
Bank loans | |||||
Group/Directors Accounts | |||||
Other Short Term Loans | |||||
Long term loans | |||||
Hire Purchase and Lease Commitments | |||||
other long term liabilities | |||||
share issue | |||||
interest | |||||
cash flow from financing | |||||
cash and cash equivalents | |||||
cash | |||||
overdraft | |||||
change in cash |
Perform a competitor analysis for green brick management ltd by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in M 2 area or any other competitors across 12 key performance metrics.
GREEN BRICK MANAGEMENT LTD group structure
Green Brick Management Ltd has no subsidiary companies.
Ultimate parent company
GREEN BRICK MANAGEMENT LTD
11864270
Green Brick Management Ltd currently has 2 directors. The longest serving directors include Mrs Sabina Thorpe (Mar 2019) and Mr Phillip Thorpe (Mar 2019).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mrs Sabina Thorpe | England | 43 years | Mar 2019 | - | Director |
Mr Phillip Thorpe | England | 45 years | Mar 2019 | - | Director |
P&L
June 2024turnover
2.2k
-77%
operating profit
-649
0%
gross margin
41.1%
+8.07%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2024net assets
308
-0.68%
total assets
573
-0.72%
cash
0
0%
net assets
Total assets minus all liabilities
company number
11864270
Type
Private limited with Share Capital
industry
55209 - Other holiday and other short-stay accommodation (not including holiday centres and villages or youth hostels) n.e.c.
incorporation date
March 2019
age
6
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
June 2024
previous names
green brick sa management ltd (May 2022)
accountant
WILLIAMSON CROFT ACCOUNTANTS LIMITED
auditor
-
address
20, c/o williamson & croft york hous, manchester, M2 3BB
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to green brick management ltd.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for GREEN BRICK MANAGEMENT LTD. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|