Pomanda estimates the enterprise value of ACRUX PROPERTY LIMITED at £28.8k based on a Turnover of £14.9k and 1.93x industry multiple (adjusted for size and gross margin).
acrux property limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of ACRUX PROPERTY LIMITED at £0 based on an EBITDA of £-9.8k and a 4.15x industry multiple (adjusted for size and gross margin).
acrux property limitedEstimated Valuation
£50k
Pomanda estimates the enterprise value of ACRUX PROPERTY LIMITED at £50k based on Net Assets of £33.1k and 1.51x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Acrux Property LimitedOverview
Acrux Property Limited is a live company located in uxbridge, UB10 0BE with a Companies House number of 11865957. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in March 2019, it's largest shareholder is
sean conrad
with a 50% stake. Acrux Property Limited is a young,
micro sized company, Pomanda has estimated its turnover at
£14.9k with
declining
growth in recent years.
Pomanda's financial health check has awarded Acrux Property Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
2 Strong
1 Regular
7 Weak
Size
annual sales of £14.9k, make it smaller than the average company (£810k)
£14.9k - Acrux Property Limited
£810k - Industry AVG
Growth
3 year (CAGR) sales growth of -67%, show it is growing at a slower rate (3.1%)
-67% - Acrux Property Limited
3.1% - Industry AVG
Production
with a gross margin of 26.4%, this company has a higher cost of product (68.2%)
26.4% - Acrux Property Limited
68.2% - Industry AVG
Profitability
an operating margin of -65.6% make it less profitable than the average company (26%)
-65.6% - Acrux Property Limited
26% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Acrux Property Limited
4 - Industry AVG
Pay Structure
on an average salary of £38.6k, the company has an equivalent pay structure (£38.6k)
£38.6k - Acrux Property Limited
£38.6k - Industry AVG
Efficiency
resulting in sales per employee of £14.9k, this is less efficient (£196.2k)
£14.9k - Acrux Property Limited
£196.2k - Industry AVG
Debtor Days
it gets paid by customers after 4 days, this is earlier than average (26 days)
4 days - Acrux Property Limited
26 days - Industry AVG
Creditor Days
its suppliers are paid after 1166 days, this is slower than average (32 days)
1166 days - Acrux Property Limited
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Acrux Property Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Acrux Property Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 92.4%, this is a higher level of debt than the average (63.8%)
92.4% - Acrux Property Limited
63.8% - Industry AVG
ACRUX PROPERTY LIMITED financials
EXPORT
Acrux Property Limited's latest turnover from March 2024 is estimated at £14.9 thousand and the company has net assets of £33.1 thousand. According to their latest financial statements, we estimate that Acrux Property Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Turnover
14,933
356,255
407,586
Other Income Or Grants
Cost Of Sales
10,995
262,083
315,037
Gross Profit
3,938
94,173
92,550
Admin Expenses
13,735
-90,747
108,741
60,377
21,576
Operating Profit
-9,797
184,920
-108,741
32,173
-21,576
Interest Payable
2,135
1,406
Interest Receivable
481
85
1
1
Pre-Tax Profit
-9,797
183,265
-110,062
32,174
-21,575
Tax
-34,820
-6,113
Profit After Tax
-9,797
148,445
-110,062
26,061
-21,575
Dividends Paid
Retained Profit
-9,797
148,445
-110,062
26,061
-21,575
Employee Costs
38,567
36,160
35,652
Number Of Employees
1
1
1
EBITDA*
-9,797
184,920
-108,741
32,173
-21,576
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Tangible Assets
431,991
639,697
Intangible Assets
Investments & Other
356,746
Debtors (Due After 1 year)
Total Fixed Assets
431,991
639,697
356,746
Stock & work in progress
Trade Debtors
200
97,847
134,011
Group Debtors
Misc Debtors
Cash
22,645
2,522
misc current assets
1,347
total current assets
200
97,847
23,992
134,011
2,522
total assets
432,191
97,847
663,689
134,011
359,268
Bank overdraft
41,667
Bank loan
Trade Creditors
35,124
41,363
51,762
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
380,841
total current liabilities
35,124
41,363
41,667
51,762
380,841
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
363,995
13,615
727,596
77,763
provisions
total long term liabilities
363,995
13,615
727,596
77,763
total liabilities
399,119
54,978
769,263
129,525
380,841
net assets
33,072
42,869
-105,574
4,486
-21,573
total shareholders funds
33,072
42,869
-105,574
4,486
-21,573
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Operating Activities
Operating Profit
-9,797
184,920
-108,741
32,173
-21,576
Depreciation
Amortisation
Tax
-34,820
-6,113
Stock
Debtors
-97,647
97,847
-134,011
134,011
Creditors
-6,239
41,363
-51,762
51,762
Accruals and Deferred Income
-380,841
380,841
Deferred Taxes & Provisions
Cash flow from operations
81,611
93,616
-26,492
-437,030
359,265
Investing Activities
capital expenditure
-431,991
639,697
-639,697
Change in Investments
-356,746
356,746
cash flow from investments
-431,991
639,697
-639,697
356,746
-356,746
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
350,380
-713,981
649,833
77,763
share issue
-2
2
-2
2
interest
-1,654
-1,321
1
1
cash flow from financing
350,380
-715,637
648,514
77,762
3
cash and cash equivalents
cash
-22,645
22,645
-2,522
2,522
overdraft
-41,667
41,667
change in cash
19,022
-19,022
-2,522
2,522
acrux property limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for acrux property limited. Get real-time insights into acrux property limited's credit score, group structure and payment trends.
Perform a competitor analysis for acrux property limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in UB10 area or any other competitors across 12 key performance metrics.
acrux property limited Ownership
ACRUX PROPERTY LIMITED group structure
Acrux Property Limited has no subsidiary companies.
Ultimate parent company
ACRUX PROPERTY LIMITED
11865957
ACRUX PROPERTY LIMITED Shareholders
The largest shareholders in Acrux Property Limited include Sean Conrad and Sukhvinder Sahota.
sean conrad
50%
sukhvinder sahota
50%
acrux property limited directors
Acrux Property Limited currently has 2 directors.
The longest serving directors include
Mr Sukhvinder Sahota (Mar 2019) and
Mr Sean Conrad (Mar 2019).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to acrux property limited. Currently there are 1 open charges and 2 have been satisfied in the past.
acrux property limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ACRUX PROPERTY LIMITED. This can take several minutes, an email will notify you when this has completed.
acrux property limitedCompanies House Filings - See Documents
