shelltrack limited

shelltrack limited Company Information

Share SHELLTRACK LIMITED
Live 
YoungMicroRapid

Company Number

11870328

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Shareholders

steven john blackmore

Group Structure

View All

Contact

Registered Address

b1 vantage park, old gloucester road, hambrook, bristol, BS161GW

Website

-

shelltrack limited Estimated Valuation

£223.4k

Pomanda estimates the enterprise value of SHELLTRACK LIMITED at £223.4k based on a Turnover of £87.7k and 2.55x industry multiple (adjusted for size and gross margin).

shelltrack limited Estimated Valuation

£9.9k

Pomanda estimates the enterprise value of SHELLTRACK LIMITED at £9.9k based on an EBITDA of £2k and a 5.03x industry multiple (adjusted for size and gross margin).

shelltrack limited Estimated Valuation

£38k

Pomanda estimates the enterprise value of SHELLTRACK LIMITED at £38k based on Net Assets of £22.2k and 1.71x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Shelltrack Limited Overview

Shelltrack Limited is a live company located in hambrook, BS161GW with a Companies House number of 11870328. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in March 2019, it's largest shareholder is steven john blackmore with a 100% stake. Shelltrack Limited is a young, micro sized company, Pomanda has estimated its turnover at £87.7k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Shelltrack Limited Health Check

Pomanda's financial health check has awarded Shelltrack Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £87.7k, make it smaller than the average company (£922.2k)

£87.7k - Shelltrack Limited

£922.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 46%, show it is growing at a faster rate (4.9%)

46% - Shelltrack Limited

4.9% - Industry AVG

production

Production

with a gross margin of 34.8%, this company has a higher cost of product (75.6%)

34.8% - Shelltrack Limited

75.6% - Industry AVG

profitability

Profitability

an operating margin of 2.2% make it less profitable than the average company (29.7%)

2.2% - Shelltrack Limited

29.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Shelltrack Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.5k, the company has an equivalent pay structure (£32.5k)

£32.5k - Shelltrack Limited

£32.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £87.7k, this is less efficient (£179.2k)

£87.7k - Shelltrack Limited

£179.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 97 days, this is later than average (30 days)

97 days - Shelltrack Limited

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 2 days, this is quicker than average (38 days)

2 days - Shelltrack Limited

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Shelltrack Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Shelltrack Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 4.6%, this is a lower level of debt than the average (64%)

4.6% - Shelltrack Limited

64% - Industry AVG

SHELLTRACK LIMITED financials

EXPORTms excel logo

Shelltrack Limited's latest turnover from March 2024 is estimated at £87.7 thousand and the company has net assets of £22.2 thousand. According to their latest financial statements, Shelltrack Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020
Turnover87,72384,57234,35328,11029,427
Other Income Or Grants00000
Cost Of Sales57,21356,39123,17718,59219,673
Gross Profit30,51028,18111,1769,5189,754
Admin Expenses28,5459,6008,8788,1536,353
Operating Profit1,96518,5812,2981,3653,401
Interest Payable00000
Interest Receivable00000
Pre-Tax Profit1,96518,5812,2981,3653,401
Tax-491-3,530-437-259-646
Profit After Tax1,47415,0511,8611,1062,755
Dividends Paid00000
Retained Profit1,47415,0511,8611,1062,755
Employee Costs32,48930,37729,50026,85627,393
Number Of Employees11111
EBITDA*1,96518,5812,2981,3653,401

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020
Tangible Assets00000
Intangible Assets00000
Investments & Other00000
Debtors (Due After 1 year)00000
Total Fixed Assets00000
Stock & work in progress00000
Trade Debtors23,31325,0237,0774,6604,350
Group Debtors00000
Misc Debtors00000
Cash00000
misc current assets00000
total current assets23,31325,0237,0774,6604,350
total assets23,31325,0237,0774,6604,350
Bank overdraft00000
Bank loan00000
Trade Creditors 3463,530779259634
Group/Directors Accounts00000
other short term finances00000
hp & lease commitments00000
other current liabilities00000
total current liabilities3463,530779259634
loans00000
hp & lease commitments00000
Accruals and Deferred Income720720576540961
other liabilities00000
provisions00000
total long term liabilities720720576540961
total liabilities1,0664,2501,3557991,595
net assets22,24720,7735,7223,8612,755
total shareholders funds22,24720,7735,7223,8612,755
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020
Operating Activities
Operating Profit1,96518,5812,2981,3653,401
Depreciation00000
Amortisation00000
Tax-491-3,530-437-259-646
Stock00000
Debtors-1,71017,9462,4173104,350
Creditors-3,1842,751520-375634
Accruals and Deferred Income014436-421961
Deferred Taxes & Provisions00000
Cash flow from operations00000
Investing Activities
capital expenditure00000
Change in Investments00000
cash flow from investments00000
Financing Activities
Bank loans00000
Group/Directors Accounts00000
Other Short Term Loans 00000
Long term loans00000
Hire Purchase and Lease Commitments00000
other long term liabilities00000
share issue00000
interest00000
cash flow from financing00000
cash and cash equivalents
cash00000
overdraft00000
change in cash00000

shelltrack limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for shelltrack limited. Get real-time insights into shelltrack limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Shelltrack Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for shelltrack limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in BS16 area or any other competitors across 12 key performance metrics.

shelltrack limited Ownership

SHELLTRACK LIMITED group structure

Shelltrack Limited has no subsidiary companies.

Ultimate parent company

SHELLTRACK LIMITED

11870328

SHELLTRACK LIMITED Shareholders

steven john blackmore 100%

shelltrack limited directors

Shelltrack Limited currently has 1 director, Mr Steven Blackmore serving since Mar 2019.

officercountryagestartendrole
Mr Steven BlackmoreUnited Kingdom56 years Mar 2019- Director

P&L

March 2024

turnover

87.7k

+4%

operating profit

2k

0%

gross margin

34.8%

+4.38%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

22.2k

+0.07%

total assets

23.3k

-0.07%

cash

0

0%

net assets

Total assets minus all liabilities

shelltrack limited company details

company number

11870328

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

March 2019

age

6

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

HENSON REESRUSSELL

auditor

-

address

b1 vantage park, old gloucester road, hambrook, bristol, BS161GW

Bank

-

Legal Advisor

-

shelltrack limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to shelltrack limited.

shelltrack limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SHELLTRACK LIMITED. This can take several minutes, an email will notify you when this has completed.

shelltrack limited Companies House Filings - See Documents

datedescriptionview/download