removals and storage east london ltdEstimated Valuation
£49.9k
Pomanda estimates the enterprise value of REMOVALS AND STORAGE EAST LONDON LTD at £49.9k based on a Turnover of £120.3k and 0.41x industry multiple (adjusted for size and gross margin).
removals and storage east london ltdEstimated Valuation
£133.8k
Pomanda estimates the enterprise value of REMOVALS AND STORAGE EAST LONDON LTD at £133.8k based on an EBITDA of £43.5k and a 3.08x industry multiple (adjusted for size and gross margin).
removals and storage east london ltdEstimated Valuation
£68.4k
Pomanda estimates the enterprise value of REMOVALS AND STORAGE EAST LONDON LTD at £68.4k based on Net Assets of £33.8k and 2.02x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Removals And Storage East London LtdOverview
Removals And Storage East London Ltd is a live company located in london, E17 4EE with a Companies House number of 11876165. It operates in the removal services sector, SIC Code 49420. Founded in March 2019, it's largest shareholder is
natasha bonita crispin
with a 50% stake. Removals And Storage East London Ltd is a young,
micro sized company, Pomanda has estimated its turnover at
£120.3k with
healthy
growth in recent years.
Pomanda's financial health check has awarded Removals And Storage East London Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating3.5out of 5
2 Strong
3 Regular
6 Weak
Size
annual sales of £120.3k, make it smaller than the average company (£4.5m)
£120.3k - Removals And Storage East London Ltd
£4.5m - Industry AVG
Growth
3 year (CAGR) sales growth of 7%, show it is growing at a slower rate (10.1%)
7% - Removals And Storage East London Ltd
10.1% - Industry AVG
Production
with a gross margin of 38.6%, this company has a comparable cost of product (38.6%)
38.6% - Removals And Storage East London Ltd
38.6% - Industry AVG
Profitability
an operating margin of 35.4% make it more profitable than the average company (5.2%)
35.4% - Removals And Storage East London Ltd
5.2% - Industry AVG
Employees
with 1 employees, this is below the industry average (28)
1 - Removals And Storage East London Ltd
28 - Industry AVG
Pay Structure
on an average salary of £38.5k, the company has an equivalent pay structure (£38.5k)
£38.5k - Removals And Storage East London Ltd
£38.5k - Industry AVG
Efficiency
resulting in sales per employee of £120.3k, this is equally as efficient (£114.9k)
£120.3k - Removals And Storage East London Ltd
£114.9k - Industry AVG
Debtor Days
it gets paid by customers after 52 days, this is later than average (34 days)
52 days - Removals And Storage East London Ltd
34 days - Industry AVG
Creditor Days
its suppliers are paid after 22 days, this is quicker than average (31 days)
22 days - Removals And Storage East London Ltd
31 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Removals And Storage East London Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 2 weeks, this is less cash available to meet short term requirements (12 weeks)
2 weeks - Removals And Storage East London Ltd
12 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 43.3%, this is a lower level of debt than the average (64.5%)
43.3% - Removals And Storage East London Ltd
64.5% - Industry AVG
REMOVALS AND STORAGE EAST LONDON LTD financials
EXPORT
Removals And Storage East London Ltd's latest turnover from March 2024 is estimated at £120.3 thousand and the company has net assets of £33.8 thousand. According to their latest financial statements, Removals And Storage East London Ltd has 1 employee and maintains cash reserves of £1.3 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Turnover
120,314
109,631
89,260
97,567
Other Income Or Grants
Cost Of Sales
73,891
72,043
58,115
60,430
Gross Profit
46,423
37,588
31,145
37,137
Admin Expenses
3,816
36,366
54,922
21,256
-14,478
Operating Profit
42,607
1,222
-23,777
15,881
14,478
Interest Payable
Interest Receivable
41
19
15
2
Pre-Tax Profit
42,648
1,241
-23,762
15,883
14,478
Tax
-10,662
-236
-3,018
-2,751
Profit After Tax
31,986
1,005
-23,762
12,865
11,727
Dividends Paid
Retained Profit
31,986
1,005
-23,762
12,865
11,727
Employee Costs
38,507
35,403
33,631
31,309
Number Of Employees
1
1
1
1
EBITDA*
43,482
1,222
-23,777
15,881
14,478
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Tangible Assets
2,625
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
2,625
Stock & work in progress
Trade Debtors
17,165
15,255
12,851
Group Debtors
Misc Debtors
38,565
32,204
15,964
Cash
1,299
246
657
3,300
misc current assets
total current assets
57,029
15,501
13,508
35,504
15,964
total assets
59,654
15,501
13,508
35,504
15,964
Bank overdraft
Bank loan
Trade Creditors
4,601
1,440
1,440
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
21,222
12,216
11,228
10,902
4,236
total current liabilities
25,823
13,656
12,668
10,902
4,236
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
25,823
13,656
12,668
10,902
4,236
net assets
33,831
1,845
840
24,602
11,728
total shareholders funds
33,831
1,845
840
24,602
11,728
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Operating Activities
Operating Profit
42,607
1,222
-23,777
15,881
14,478
Depreciation
875
Amortisation
Tax
-10,662
-236
-3,018
-2,751
Stock
Debtors
40,475
2,404
-19,353
16,240
15,964
Creditors
3,161
1,440
Accruals and Deferred Income
9,006
988
326
6,666
4,236
Deferred Taxes & Provisions
Cash flow from operations
4,512
-430
-2,658
3,289
-1
Investing Activities
capital expenditure
-3,500
Change in Investments
cash flow from investments
-3,500
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
9
1
interest
41
19
15
2
cash flow from financing
41
19
15
11
1
cash and cash equivalents
cash
1,053
-411
-2,643
3,300
overdraft
change in cash
1,053
-411
-2,643
3,300
removals and storage east london ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for removals and storage east london ltd. Get real-time insights into removals and storage east london ltd's credit score, group structure and payment trends.
Removals And Storage East London Ltd Competitor Analysis
Perform a competitor analysis for removals and storage east london ltd by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other micro companies, companies in E17 area or any other competitors across 12 key performance metrics.
removals and storage east london ltd Ownership
REMOVALS AND STORAGE EAST LONDON LTD group structure
Removals And Storage East London Ltd has no subsidiary companies.
Ultimate parent company
REMOVALS AND STORAGE EAST LONDON LTD
11876165
REMOVALS AND STORAGE EAST LONDON LTD Shareholders
The largest shareholders in Removals And Storage East London Ltd include Natasha Bonita Crispin and Peter Crispin.
natasha bonita crispin
50%
peter crispin
50%
removals and storage east london ltd directors
Removals And Storage East London Ltd currently has 1 director, Mr Peter Crispin serving since Mar 2019.
removals and storage east london ltd company details
company number
11876165
Type
Private limited with Share Capital
industry
52103 - Operation of warehousing and storage facilities for land transport activities of division 49
49420 - Removal services
incorporation date
March 2019
age
6
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
CHRISTIANSONS LTD
auditor
-
address
sterling house fulbourne road, london, E17 4EE
Bank
-
Legal Advisor
-
removals and storage east london ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to removals and storage east london ltd.
removals and storage east london ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for REMOVALS AND STORAGE EAST LONDON LTD. This can take several minutes, an email will notify you when this has completed.
removals and storage east london ltdCompanies House Filings - See Documents
