
Company Number
11880923
Next Accounts
May 2025
Shareholders
cambridge education group limited
Group Structure
View All
Industry
Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
Registered Address
51-53 hills road, cambridge, CB2 1NT
Pomanda estimates the enterprise value of CEG ONCAMPUS HOLDINGS LIMITED at £0 based on a Turnover of £0 and 0.97x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of CEG ONCAMPUS HOLDINGS LIMITED at £0 based on an EBITDA of £0 and a 4.1x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of CEG ONCAMPUS HOLDINGS LIMITED at £6.6m based on Net Assets of £5.2m and 1.27x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Ceg Oncampus Holdings Limited is a live company located in cambridge, CB2 1NT with a Companies House number of 11880923. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in March 2019, it's largest shareholder is cambridge education group limited with a 100% stake. Ceg Oncampus Holdings Limited is a young, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
There is insufficient data available to calculate a health check for Ceg Oncampus Holdings Limited. Company Health Check FAQs
0 Strong
0 Regular
2 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Ceg Oncampus Holdings Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Ceg Oncampus Holdings Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Ceg Oncampus Holdings Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Ceg Oncampus Holdings Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (102)
- Ceg Oncampus Holdings Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Ceg Oncampus Holdings Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Ceg Oncampus Holdings Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Ceg Oncampus Holdings Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Ceg Oncampus Holdings Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Ceg Oncampus Holdings Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Ceg Oncampus Holdings Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 95.4%, this is a higher level of debt than the average (69%)
- - Ceg Oncampus Holdings Limited
- - Industry AVG
Ceg Oncampus Holdings Limited's latest turnover from August 2023 is 0 and the company has net assets of £5.2 million. According to their latest financial statements, we estimate that Ceg Oncampus Holdings Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | |
---|---|---|---|---|---|
Turnover | |||||
Other Income Or Grants | |||||
Cost Of Sales | |||||
Gross Profit | |||||
Admin Expenses | |||||
Operating Profit | |||||
Interest Payable | |||||
Interest Receivable | |||||
Pre-Tax Profit | |||||
Tax | |||||
Profit After Tax | |||||
Dividends Paid | |||||
Retained Profit | |||||
Employee Costs | |||||
Number Of Employees | |||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | |
---|---|---|---|---|---|
Tangible Assets | |||||
Intangible Assets | |||||
Investments & Other | 111,591,000 | 111,591,000 | 111,591,000 | 111,591,000 | 111,591,000 |
Debtors (Due After 1 year) | |||||
Total Fixed Assets | 111,591,000 | 111,591,000 | 111,591,000 | 111,591,000 | 111,591,000 |
Stock & work in progress | |||||
Trade Debtors | |||||
Group Debtors | 2,045,000 | 5,404,000 | 7,128,000 | 2,159,000 | 125,000 |
Misc Debtors | |||||
Cash | |||||
misc current assets | |||||
total current assets | 2,045,000 | 5,404,000 | 7,128,000 | 2,159,000 | 125,000 |
total assets | 113,636,000 | 116,995,000 | 118,719,000 | 113,750,000 | 111,716,000 |
Bank overdraft | |||||
Bank loan | |||||
Trade Creditors | |||||
Group/Directors Accounts | 108,445,000 | 111,804,000 | 113,528,000 | 108,559,000 | 106,525,000 |
other short term finances | |||||
hp & lease commitments | |||||
other current liabilities | |||||
total current liabilities | 108,445,000 | 111,804,000 | 113,528,000 | 108,559,000 | 106,525,000 |
loans | |||||
hp & lease commitments | |||||
Accruals and Deferred Income | |||||
other liabilities | |||||
provisions | |||||
total long term liabilities | |||||
total liabilities | 108,445,000 | 111,804,000 | 113,528,000 | 108,559,000 | 106,525,000 |
net assets | 5,191,000 | 5,191,000 | 5,191,000 | 5,191,000 | 5,191,000 |
total shareholders funds | 5,191,000 | 5,191,000 | 5,191,000 | 5,191,000 | 5,191,000 |
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | |
---|---|---|---|---|---|
Operating Activities | |||||
Operating Profit | |||||
Depreciation | |||||
Amortisation | |||||
Tax | |||||
Stock | |||||
Debtors | -3,359,000 | -1,724,000 | 4,969,000 | 2,034,000 | 125,000 |
Creditors | |||||
Accruals and Deferred Income | |||||
Deferred Taxes & Provisions | |||||
Cash flow from operations | 3,359,000 | 1,724,000 | -4,969,000 | -2,034,000 | -125,000 |
Investing Activities | |||||
capital expenditure | |||||
Change in Investments | 111,591,000 | ||||
cash flow from investments | |||||
Financing Activities | |||||
Bank loans | |||||
Group/Directors Accounts | -3,359,000 | -1,724,000 | 4,969,000 | 2,034,000 | 106,525,000 |
Other Short Term Loans | |||||
Long term loans | |||||
Hire Purchase and Lease Commitments | |||||
other long term liabilities | |||||
share issue | |||||
interest | |||||
cash flow from financing | -3,359,000 | -1,724,000 | 4,969,000 | 2,034,000 | 111,716,000 |
cash and cash equivalents | |||||
cash | |||||
overdraft | |||||
change in cash |
Perform a competitor analysis for ceg oncampus holdings limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other young companies, companies in CB2 area or any other competitors across 12 key performance metrics.
CEG ONCAMPUS HOLDINGS LIMITED group structure
Ceg Oncampus Holdings Limited has 1 subsidiary company.
Ultimate parent company
2 parents
CEG ONCAMPUS HOLDINGS LIMITED
11880923
1 subsidiary
Ceg Oncampus Holdings Limited currently has 3 directors. The longest serving directors include Mr David Johnston (Mar 2019) and Mr Brendan Webb (Mar 2019).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr David Johnston | United Kingdom | 60 years | Mar 2019 | - | Director |
Mr Brendan Webb | 56 years | Mar 2019 | - | Director | |
Mr James Bayley | United Kingdom | 41 years | Jun 2023 | - | Director |
P&L
August 2023turnover
0
0%
operating profit
0
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2023net assets
5.2m
0%
total assets
113.6m
-0.03%
cash
0
0%
net assets
Total assets minus all liabilities
company number
11880923
Type
Private limited with Share Capital
industry
64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
incorporation date
March 2019
age
6
incorporated
UK
ultimate parent company
accounts
Audit Exemption Subsidiary
last accounts submitted
August 2023
previous names
ceg oncampus and digital holdings limited (December 2019)
accountant
-
auditor
-
address
51-53 hills road, cambridge, CB2 1NT
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to ceg oncampus holdings limited. Currently there are 0 open charges and 2 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CEG ONCAMPUS HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|