smith holdings limited

Live YoungMicro

smith holdings limited Company Information

Share SMITH HOLDINGS LIMITED

Company Number

11882452

Shareholders

paul james smith

natalie dee smith

Group Structure

View All

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Registered Address

geneva ii lakeview, sherwood business park, annesley, nottinghamshire, NG15 0ED

smith holdings limited Estimated Valuation

£183.3k

Pomanda estimates the enterprise value of SMITH HOLDINGS LIMITED at £183.3k based on a Turnover of £171.5k and 1.07x industry multiple (adjusted for size and gross margin).

smith holdings limited Estimated Valuation

£2.3m

Pomanda estimates the enterprise value of SMITH HOLDINGS LIMITED at £2.3m based on an EBITDA of £526k and a 4.47x industry multiple (adjusted for size and gross margin).

smith holdings limited Estimated Valuation

£833.1k

Pomanda estimates the enterprise value of SMITH HOLDINGS LIMITED at £833.1k based on Net Assets of £638.4k and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Smith Holdings Limited Overview

Smith Holdings Limited is a live company located in annesley, NG15 0ED with a Companies House number of 11882452. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in March 2019, it's largest shareholder is paul james smith with a 50% stake. Smith Holdings Limited is a young, micro sized company, Pomanda has estimated its turnover at £171.5k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Smith Holdings Limited Health Check

Pomanda's financial health check has awarded Smith Holdings Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

3 Weak

size

Size

annual sales of £171.5k, make it smaller than the average company (£18.6m)

£171.5k - Smith Holdings Limited

£18.6m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Smith Holdings Limited

- - Industry AVG

production

Production

with a gross margin of 34.8%, this company has a comparable cost of product (34.8%)

34.8% - Smith Holdings Limited

34.8% - Industry AVG

profitability

Profitability

an operating margin of 306.7% make it more profitable than the average company (4.7%)

306.7% - Smith Holdings Limited

4.7% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (104)

2 - Smith Holdings Limited

104 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.6k, the company has an equivalent pay structure (£42.6k)

£42.6k - Smith Holdings Limited

£42.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £85.8k, this is less efficient (£184.8k)

£85.8k - Smith Holdings Limited

£184.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 6 days, this is earlier than average (46 days)

6 days - Smith Holdings Limited

46 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 79 days, this is slower than average (45 days)

79 days - Smith Holdings Limited

45 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Smith Holdings Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 27 weeks, this is more cash available to meet short term requirements (15 weeks)

27 weeks - Smith Holdings Limited

15 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 59.8%, this is a lower level of debt than the average (69.2%)

59.8% - Smith Holdings Limited

69.2% - Industry AVG

SMITH HOLDINGS LIMITED financials

EXPORTms excel logo

Smith Holdings Limited's latest turnover from June 2023 is estimated at £171.5 thousand and the company has net assets of £638.4 thousand. According to their latest financial statements, Smith Holdings Limited has 2 employees and maintains cash reserves of £262.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020
Turnover171,5096,103
Other Income Or Grants
Cost Of Sales111,8293,977
Gross Profit59,6802,125
Admin Expenses-466,325369,597-354,579-103,811
Operating Profit526,005-367,472354,579103,811
Interest Payable26,621
Interest Receivable11,1431,5107142
Pre-Tax Profit510,527-365,962354,651103,853
Tax-127,632-67,384-19,732
Profit After Tax382,895-365,962287,26784,121
Dividends Paid
Retained Profit382,895-365,962287,26784,121
Employee Costs85,14639,687
Number Of Employees21
EBITDA*526,005-367,472354,579103,811

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020
Tangible Assets
Intangible Assets
Investments & Other1,297,551581,979581,979165
Debtors (Due After 1 year)
Total Fixed Assets1,297,551581,979581,979165
Stock & work in progress
Trade Debtors3,045
Group Debtors7,2507,250
Misc Debtors16,193341,639
Cash262,453183,25058,42384,221
misc current assets
total current assets288,941532,13958,42384,221
total assets1,586,4921,114,118640,40284,386
Bank overdraft
Bank loan25,363
Trade Creditors 24,2291,277
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities439,823857,31518,914165
total current liabilities489,415858,59218,914165
loans458,656
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities458,656
total liabilities948,071858,59218,914165
net assets638,421255,526621,48884,221
total shareholders funds638,421255,526621,48884,221
Jun 2023Jun 2022Jun 2021Jun 2020
Operating Activities
Operating Profit526,005-367,472354,579103,811
Depreciation
Amortisation
Tax-127,632-67,384-19,732
Stock
Debtors-322,401348,889
Creditors22,9521,277
Accruals and Deferred Income-417,492838,40118,749165
Deferred Taxes & Provisions
Cash flow from operations326,234123,317305,94484,244
Investing Activities
capital expenditure
Change in Investments715,572581,814165
cash flow from investments-715,572-581,814-165
Financing Activities
Bank loans25,363
Group/Directors Accounts
Other Short Term Loans
Long term loans458,656
Hire Purchase and Lease Commitments
other long term liabilities
share issue250,000100
interest-15,4781,5107142
cash flow from financing468,5411,510250,071142
cash and cash equivalents
cash79,203124,827-25,79884,221
overdraft
change in cash79,203124,827-25,79884,221

smith holdings limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for smith holdings limited. Get real-time insights into smith holdings limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Smith Holdings Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for smith holdings limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in NG15 area or any other competitors across 12 key performance metrics.

smith holdings limited Ownership

SMITH HOLDINGS LIMITED group structure

Smith Holdings Limited has 3 subsidiary companies.

SMITH HOLDINGS LIMITED Shareholders

paul james smith 50%
natalie dee smith 50%

smith holdings limited directors

Smith Holdings Limited currently has 2 directors. The longest serving directors include Mr Paul Smith (Mar 2019) and Mrs Natalie Smith (Mar 2019).

officercountryagestartendrole
Mr Paul SmithEngland45 years Mar 2019- Director
Mrs Natalie SmithUnited Kingdom44 years Mar 2019- Director

P&L

June 2023

turnover

171.5k

+2710%

operating profit

526k

0%

gross margin

34.8%

-0.09%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

638.4k

+1.5%

total assets

1.6m

+0.42%

cash

262.5k

+0.43%

net assets

Total assets minus all liabilities

smith holdings limited company details

company number

11882452

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

March 2019

age

6

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

June 2023

previous names

N/A

accountant

SHIRLEY LONGFORD BUSINESS SERVICES LIMITED

auditor

-

address

geneva ii lakeview, sherwood business park, annesley, nottinghamshire, NG15 0ED

Bank

-

Legal Advisor

-

smith holdings limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to smith holdings limited. Currently there are 1 open charges and 0 have been satisfied in the past.

smith holdings limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SMITH HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.

smith holdings limited Companies House Filings - See Documents

datedescriptionview/download