
Group Structure
View All
Industry
Management consultancy activities (other than financial management)
+1Registered Address
unit 8 alvis works, common lane industrial estate, kenilworth, CV8 2EL
Website
-Pomanda estimates the enterprise value of LOVE TO SAVE ENERGY LIMITED at £666.7k based on a Turnover of £2m and 0.33x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of LOVE TO SAVE ENERGY LIMITED at £3.6k based on an EBITDA of £1.2k and a 3.06x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of LOVE TO SAVE ENERGY LIMITED at £550.4k based on Net Assets of £232.1k and 2.37x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Love To Save Energy Limited is a live company located in kenilworth, CV8 2EL with a Companies House number of 11884331. It operates in the other specialised construction activities n.e.c. sector, SIC Code 43999. Founded in March 2019, it's largest shareholder is lubna khilji with a 100% stake. Love To Save Energy Limited is a young, small sized company, Pomanda has estimated its turnover at £2m with rapid growth in recent years.
Pomanda's financial health check has awarded Love To Save Energy Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 8 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
8 Weak
Size
annual sales of £2m, make it smaller than the average company (£3.9m)
- Love To Save Energy Limited
£3.9m - Industry AVG
Growth
3 year (CAGR) sales growth of 84%, show it is growing at a faster rate (10.9%)
- Love To Save Energy Limited
10.9% - Industry AVG
Production
with a gross margin of 19.9%, this company has a higher cost of product (41.5%)
- Love To Save Energy Limited
41.5% - Industry AVG
Profitability
an operating margin of -0.4% make it less profitable than the average company (7.5%)
- Love To Save Energy Limited
7.5% - Industry AVG
Employees
with 21 employees, this is similar to the industry average (17)
21 - Love To Save Energy Limited
17 - Industry AVG
Pay Structure
on an average salary of £48.9k, the company has an equivalent pay structure (£48.9k)
- Love To Save Energy Limited
£48.9k - Industry AVG
Efficiency
resulting in sales per employee of £95.6k, this is less efficient (£157.4k)
- Love To Save Energy Limited
£157.4k - Industry AVG
Debtor Days
it gets paid by customers after 99 days, this is later than average (58 days)
- Love To Save Energy Limited
58 days - Industry AVG
Creditor Days
its suppliers are paid after 192 days, this is slower than average (30 days)
- Love To Save Energy Limited
30 days - Industry AVG
Stock Days
it holds stock equivalent to 63 days, this is more than average (18 days)
- Love To Save Energy Limited
18 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 13 weeks, this is less cash available to meet short term requirements (24 weeks)
13 weeks - Love To Save Energy Limited
24 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 78.5%, this is a higher level of debt than the average (56.9%)
78.5% - Love To Save Energy Limited
56.9% - Industry AVG
Love To Save Energy Limited's latest turnover from March 2024 is estimated at £2 million and the company has net assets of £232.1 thousand. According to their latest financial statements, Love To Save Energy Limited has 21 employees and maintains cash reserves of £227.3 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | |
---|---|---|---|---|---|
Turnover | |||||
Other Income Or Grants | |||||
Cost Of Sales | |||||
Gross Profit | |||||
Admin Expenses | |||||
Operating Profit | |||||
Interest Payable | |||||
Interest Receivable | |||||
Pre-Tax Profit | |||||
Tax | |||||
Profit After Tax | |||||
Dividends Paid | |||||
Retained Profit | |||||
Employee Costs | |||||
Number Of Employees | 21 | 9 | 18 | 7 | |
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | |
---|---|---|---|---|---|
Tangible Assets | 24,801 | 33,541 | |||
Intangible Assets | |||||
Investments & Other | |||||
Debtors (Due After 1 year) | |||||
Total Fixed Assets | 24,801 | 33,541 | |||
Stock & work in progress | 278,502 | 276,524 | 299,578 | 42,200 | |
Trade Debtors | 549,351 | 247,955 | 184,148 | 60,593 | 59,251 |
Group Debtors | |||||
Misc Debtors | |||||
Cash | 227,340 | 163,647 | 5,977 | 149,535 | 173,234 |
misc current assets | |||||
total current assets | 1,055,193 | 688,126 | 489,703 | 252,328 | 232,485 |
total assets | 1,079,994 | 721,667 | 489,703 | 252,328 | 232,485 |
Bank overdraft | |||||
Bank loan | |||||
Trade Creditors | 847,908 | 491,146 | 401,709 | 171,917 | 160,606 |
Group/Directors Accounts | |||||
other short term finances | |||||
hp & lease commitments | |||||
other current liabilities | |||||
total current liabilities | 847,908 | 491,146 | 401,709 | 171,917 | 160,606 |
loans | |||||
hp & lease commitments | |||||
Accruals and Deferred Income | |||||
other liabilities | |||||
provisions | |||||
total long term liabilities | |||||
total liabilities | 847,908 | 491,146 | 401,709 | 171,917 | 160,606 |
net assets | 232,086 | 230,521 | 87,994 | 80,411 | 71,879 |
total shareholders funds | 232,086 | 230,521 | 87,994 | 80,411 | 71,879 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | |
---|---|---|---|---|---|
Operating Activities | |||||
Operating Profit | |||||
Depreciation | 9,356 | 609 | |||
Amortisation | |||||
Tax | |||||
Stock | 1,978 | -23,054 | 257,378 | 42,200 | |
Debtors | 301,396 | 63,807 | 123,555 | 1,342 | 59,251 |
Creditors | 356,762 | 89,437 | 229,792 | 11,311 | 160,606 |
Accruals and Deferred Income | |||||
Deferred Taxes & Provisions | |||||
Cash flow from operations | |||||
Investing Activities | |||||
capital expenditure | |||||
Change in Investments | |||||
cash flow from investments | |||||
Financing Activities | |||||
Bank loans | |||||
Group/Directors Accounts | |||||
Other Short Term Loans | |||||
Long term loans | |||||
Hire Purchase and Lease Commitments | |||||
other long term liabilities | |||||
share issue | |||||
interest | |||||
cash flow from financing | |||||
cash and cash equivalents | |||||
cash | 63,693 | 157,670 | -143,558 | -23,699 | 173,234 |
overdraft | |||||
change in cash | 63,693 | 157,670 | -143,558 | -23,699 | 173,234 |
Perform a competitor analysis for love to save energy limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in CV8 area or any other competitors across 12 key performance metrics.
LOVE TO SAVE ENERGY LIMITED group structure
Love To Save Energy Limited has 2 subsidiary companies.
Ultimate parent company
LOVE TO SAVE ENERGY LIMITED
11884331
2 subsidiaries
Love To Save Energy Limited currently has 1 director, Ms Lubna Khilji serving since Sep 2021.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Ms Lubna Khilji | England | 39 years | Sep 2021 | - | Director |
P&L
March 2024turnover
2m
+108%
operating profit
-8.2k
0%
gross margin
20%
-0.57%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
232.1k
+0.01%
total assets
1.1m
+0.5%
cash
227.3k
+0.39%
net assets
Total assets minus all liabilities
company number
11884331
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
43999 - Specialised construction activities (other than scaffold erection) n.e.c.
incorporation date
March 2019
age
6
incorporated
UK
ultimate parent company
accounts
Unaudited Abridged
last accounts submitted
March 2024
previous names
gem advisory limited (March 2019)
accountant
-
auditor
-
address
unit 8 alvis works, common lane industrial estate, kenilworth, CV8 2EL
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to love to save energy limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for LOVE TO SAVE ENERGY LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|