
Group Structure
View All
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Registered Address
12-14 queen street, seaton, devon, EX12 2NY
Website
-Pomanda estimates the enterprise value of VR46 PROPERTY LTD at £922.9k based on a Turnover of £383k and 2.41x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of VR46 PROPERTY LTD at £48.1k based on an EBITDA of £10.3k and a 4.69x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of VR46 PROPERTY LTD at £584.5k based on Net Assets of £347.3k and 1.68x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Vr46 Property Ltd is a live company located in devon, EX12 2NY with a Companies House number of 11893025. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in March 2019, it's largest shareholder is ashley john hooper with a 100% stake. Vr46 Property Ltd is a young, micro sized company, Pomanda has estimated its turnover at £383k with high growth in recent years.
Pomanda's financial health check has awarded Vr46 Property Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
1 Regular
5 Weak
Size
annual sales of £383k, make it smaller than the average company (£922k)
- Vr46 Property Ltd
£922k - Industry AVG
Growth
3 year (CAGR) sales growth of 21%, show it is growing at a faster rate (4.9%)
- Vr46 Property Ltd
4.9% - Industry AVG
Production
with a gross margin of 34.8%, this company has a higher cost of product (75.3%)
- Vr46 Property Ltd
75.3% - Industry AVG
Profitability
an operating margin of 2.7% make it less profitable than the average company (29.3%)
- Vr46 Property Ltd
29.3% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
- Vr46 Property Ltd
4 - Industry AVG
Pay Structure
on an average salary of £32.3k, the company has an equivalent pay structure (£32.3k)
- Vr46 Property Ltd
£32.3k - Industry AVG
Efficiency
resulting in sales per employee of £383k, this is more efficient (£177k)
- Vr46 Property Ltd
£177k - Industry AVG
Debtor Days
it gets paid by customers after 86 days, this is later than average (30 days)
- Vr46 Property Ltd
30 days - Industry AVG
Creditor Days
its suppliers are paid after 103 days, this is slower than average (38 days)
- Vr46 Property Ltd
38 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Vr46 Property Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Vr46 Property Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 43.1%, this is a lower level of debt than the average (64.6%)
43.1% - Vr46 Property Ltd
64.6% - Industry AVG
Vr46 Property Ltd's latest turnover from March 2024 is estimated at £383 thousand and the company has net assets of £347.3 thousand. According to their latest financial statements, we estimate that Vr46 Property Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | |
---|---|---|---|---|---|
Turnover | |||||
Other Income Or Grants | |||||
Cost Of Sales | |||||
Gross Profit | |||||
Admin Expenses | |||||
Operating Profit | |||||
Interest Payable | |||||
Interest Receivable | |||||
Pre-Tax Profit | |||||
Tax | |||||
Profit After Tax | |||||
Dividends Paid | |||||
Retained Profit | |||||
Employee Costs | |||||
Number Of Employees | |||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | |
---|---|---|---|---|---|
Tangible Assets | 519,340 | 522,127 | 524,943 | 422,943 | 230,953 |
Intangible Assets | |||||
Investments & Other | |||||
Debtors (Due After 1 year) | |||||
Total Fixed Assets | 519,340 | 522,127 | 524,943 | 422,943 | 230,953 |
Stock & work in progress | |||||
Trade Debtors | 90,858 | 52,488 | 26,775 | 37,717 | 226,011 |
Group Debtors | |||||
Misc Debtors | |||||
Cash | |||||
misc current assets | |||||
total current assets | 90,858 | 52,488 | 26,775 | 37,717 | 226,011 |
total assets | 610,198 | 574,615 | 551,718 | 460,660 | 456,964 |
Bank overdraft | |||||
Bank loan | |||||
Trade Creditors | 70,599 | 35,463 | 565 | 343,559 | 335,839 |
Group/Directors Accounts | |||||
other short term finances | |||||
hp & lease commitments | |||||
other current liabilities | |||||
total current liabilities | 70,599 | 35,463 | 565 | 343,559 | 335,839 |
loans | |||||
hp & lease commitments | |||||
Accruals and Deferred Income | |||||
other liabilities | 192,286 | 199,530 | 199,530 | 125,000 | 125,000 |
provisions | |||||
total long term liabilities | 192,286 | 199,530 | 199,530 | 125,000 | 125,000 |
total liabilities | 262,885 | 234,993 | 200,095 | 468,559 | 460,839 |
net assets | 347,313 | 339,622 | 351,623 | -7,899 | -3,875 |
total shareholders funds | 347,313 | 339,622 | 351,623 | -7,899 | -3,875 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | |
---|---|---|---|---|---|
Operating Activities | |||||
Operating Profit | |||||
Depreciation | |||||
Amortisation | |||||
Tax | |||||
Stock | |||||
Debtors | 38,370 | 25,713 | -10,942 | -188,294 | 226,011 |
Creditors | 35,136 | 34,898 | -342,994 | 7,720 | 335,839 |
Accruals and Deferred Income | |||||
Deferred Taxes & Provisions | |||||
Cash flow from operations | |||||
Investing Activities | |||||
capital expenditure | |||||
Change in Investments | |||||
cash flow from investments | |||||
Financing Activities | |||||
Bank loans | |||||
Group/Directors Accounts | |||||
Other Short Term Loans | |||||
Long term loans | |||||
Hire Purchase and Lease Commitments | |||||
other long term liabilities | -7,244 | 74,530 | 125,000 | ||
share issue | |||||
interest | |||||
cash flow from financing | |||||
cash and cash equivalents | |||||
cash | |||||
overdraft | |||||
change in cash |
Perform a competitor analysis for vr46 property ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in EX12 area or any other competitors across 12 key performance metrics.
VR46 PROPERTY LTD group structure
Vr46 Property Ltd has no subsidiary companies.
Ultimate parent company
VR46 PROPERTY LTD
11893025
Vr46 Property Ltd currently has 1 director, Mr Ashley Hooper serving since Mar 2019.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Ashley Hooper | United Kingdom | 52 years | Mar 2019 | - | Director |
P&L
March 2024turnover
383k
+92%
operating profit
10.3k
0%
gross margin
34.8%
+4.04%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
347.3k
+0.02%
total assets
610.2k
+0.06%
cash
0
0%
net assets
Total assets minus all liabilities
company number
11893025
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
March 2019
age
6
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
12-14 queen street, seaton, devon, EX12 2NY
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to vr46 property ltd. Currently there are 2 open charges and 0 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for VR46 PROPERTY LTD. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|