cnooc u.k. marketing ltd

cnooc u.k. marketing ltd Company Information

Share CNOOC U.K. MARKETING LTD
Live 
YoungMega

Company Number

11894677

Industry

Trade of gas through mains

 

Wholesale of petroleum and petroleum products

 
View All 

Shareholders

cnooc international trading co. ltd

Group Structure

View All

Contact

Registered Address

prospect house 97 oxford road, uxbridge, UB8 1LU

Website

-

cnooc u.k. marketing ltd Estimated Valuation

£6.5b

Pomanda estimates the enterprise value of CNOOC U.K. MARKETING LTD at £6.5b based on a Turnover of £7.9b and 0.82x industry multiple (adjusted for size and gross margin).

cnooc u.k. marketing ltd Estimated Valuation

£168.3m

Pomanda estimates the enterprise value of CNOOC U.K. MARKETING LTD at £168.3m based on an EBITDA of £44.7m and a 3.77x industry multiple (adjusted for size and gross margin).

cnooc u.k. marketing ltd Estimated Valuation

£89m

Pomanda estimates the enterprise value of CNOOC U.K. MARKETING LTD at £89m based on Net Assets of £46.4m and 1.92x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Cnooc U.k. Marketing Ltd Overview

Cnooc U.k. Marketing Ltd is a live company located in uxbridge, UB8 1LU with a Companies House number of 11894677. It operates in the trade of gas through mains sector, SIC Code 35230. Founded in March 2019, it's largest shareholder is cnooc international trading co. ltd with a 100% stake. Cnooc U.k. Marketing Ltd is a young, mega sized company, Pomanda has estimated its turnover at £7.9b with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Cnooc U.k. Marketing Ltd Health Check

Pomanda's financial health check has awarded Cnooc U.K. Marketing Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

5 Strong

positive_score

0 Regular

positive_score

6 Weak

size

Size

annual sales of £7.9b, make it larger than the average company (£74.7m)

£7.9b - Cnooc U.k. Marketing Ltd

£74.7m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Cnooc U.k. Marketing Ltd

- - Industry AVG

production

Production

with a gross margin of 0.7%, this company has a higher cost of product (16.5%)

0.7% - Cnooc U.k. Marketing Ltd

16.5% - Industry AVG

profitability

Profitability

an operating margin of 0.6% make it less profitable than the average company (5.9%)

0.6% - Cnooc U.k. Marketing Ltd

5.9% - Industry AVG

employees

Employees

with 18 employees, this is below the industry average (28)

18 - Cnooc U.k. Marketing Ltd

28 - Industry AVG

paystructure

Pay Structure

on an average salary of £268.4k, the company has a higher pay structure (£60.9k)

£268.4k - Cnooc U.k. Marketing Ltd

£60.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £439.9m, this is more efficient (£2.2m)

£439.9m - Cnooc U.k. Marketing Ltd

£2.2m - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 10 days, this is earlier than average (26 days)

10 days - Cnooc U.k. Marketing Ltd

26 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 5 days, this is quicker than average (18 days)

5 days - Cnooc U.k. Marketing Ltd

18 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 2 days, this is less than average (16 days)

2 days - Cnooc U.k. Marketing Ltd

16 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 20 weeks, this is more cash available to meet short term requirements (10 weeks)

20 weeks - Cnooc U.k. Marketing Ltd

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 89.9%, this is a higher level of debt than the average (67%)

89.9% - Cnooc U.k. Marketing Ltd

67% - Industry AVG

CNOOC U.K. MARKETING LTD financials

EXPORTms excel logo

Cnooc U.K. Marketing Ltd's latest turnover from December 2023 is £7.9 billion and the company has net assets of £46.4 million. According to their latest financial statements, Cnooc U.K. Marketing Ltd has 18 employees and maintains cash reserves of £162.7 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019
Turnover7,917,623,3114,509,632,422000
Other Income Or Grants6,655,6710000
Cost Of Sales7,873,087,4964,492,726,202000
Gross Profit51,191,48616,906,221000
Admin Expenses6,528,4323,330,978000
Operating Profit44,663,05413,575,243000
Interest Payable775,997398,209000
Interest Receivable1,590,480747,722000
Pre-Tax Profit45,114,67213,831,291000
Tax-8,587,810-2,627,238000
Profit After Tax36,526,86111,204,053000
Dividends Paid00000
Retained Profit36,526,86111,204,053000
Employee Costs4,830,3492,178,762000
Number Of Employees188000
EBITDA*44,678,76113,575,243000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019
Tangible Assets60,477126,453000
Intangible Assets140,591402,922000
Investments & Other785,4230000
Debtors (Due After 1 year)00000
Total Fixed Assets986,491529,375000
Stock & work in progress59,757,30464,785,580000
Trade Debtors231,570,845268,340,402000
Group Debtors21,20654,483,9771,020,217967,6380
Misc Debtors4,853,1253,433,867000
Cash162,701,85420,691,957000
misc current assets00000
total current assets458,904,336411,735,7841,020,218967,6380
total assets459,890,826412,265,1591,020,218967,6380
Bank overdraft00000
Bank loan00000
Trade Creditors 128,933,396133,368,677000
Group/Directors Accounts277,641,376260,278,040000
other short term finances00000
hp & lease commitments65,190380,929000
other current liabilities6,832,3905,944,077000
total current liabilities413,472,353399,971,725000
loans00000
hp & lease commitments00000
Accruals and Deferred Income00000
other liabilities027,489000
provisions00000
total long term liabilities027,490000
total liabilities413,472,353399,999,215000
net assets46,418,47312,265,9441,020,218967,6380
total shareholders funds46,418,47312,265,9441,020,218967,6380
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019
Operating Activities
Operating Profit44,663,05413,575,243000
Depreciation10,2100000
Amortisation5,4970000
Tax-8,587,810-2,627,238000
Stock-5,028,27564,785,580000
Debtors-89,813,069325,238,02952,579967,6380
Creditors-4,435,281133,368,677000
Accruals and Deferred Income888,3135,944,077000
Deferred Taxes & Provisions00000
Cash flow from operations127,385,327-239,762,850-52,579-967,6380
Investing Activities
capital expenditure312,600-529,375000
Change in Investments785,4230000
cash flow from investments-472,823-529,375000
Financing Activities
Bank loans00000
Group/Directors Accounts17,363,336260,278,040000
Other Short Term Loans 00000
Long term loans00000
Hire Purchase and Lease Commitments-315,739380,929000
other long term liabilities-27,48927,489000
share issue-2,374,33241,67352,579967,6380
interest814,483349,513000
cash flow from financing15,460,259261,077,64452,579967,6380
cash and cash equivalents
cash142,009,89620,691,957000
overdraft00000
change in cash142,009,89620,691,957000

cnooc u.k. marketing ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cnooc u.k. marketing ltd. Get real-time insights into cnooc u.k. marketing ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Cnooc U.k. Marketing Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for cnooc u.k. marketing ltd by selecting its closest rivals, whether from the ELECTRICITY, GAS, STEAM AND AIR CONDITIONING SUPPLY sector, other mega companies, companies in UB8 area or any other competitors across 12 key performance metrics.

cnooc u.k. marketing ltd Ownership

CNOOC U.K. MARKETING LTD group structure

Cnooc U.K. Marketing Ltd has no subsidiary companies.

Ultimate parent company

CNOOC U.K. MARKETING LTD

11894677

CNOOC U.K. MARKETING LTD Shareholders

cnooc international trading co. ltd 100%

cnooc u.k. marketing ltd directors

Cnooc U.K. Marketing Ltd currently has 2 directors. The longest serving directors include Xiaosheng Huang (Mar 2021) and Chen Wang (Apr 2023).

officercountryagestartendrole
Xiaosheng HuangUnited Kingdom51 years Mar 2021- Director
Chen WangUnited Kingdom43 years Apr 2023- Director

P&L

December 2023

turnover

7.9b

+76%

operating profit

44.7m

+229%

gross margin

0.7%

+72.46%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

46.4m

+2.78%

total assets

459.9m

+0.12%

cash

162.7m

+6.86%

net assets

Total assets minus all liabilities

cnooc u.k. marketing ltd company details

company number

11894677

Type

Private limited with Share Capital

industry

35230 - Trade of gas through mains

46711 - Wholesale of petroleum and petroleum products

50200 - Sea and coastal freight water transport

incorporation date

March 2019

age

6

incorporated

UK

ultimate parent company

None

accounts

Full Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

ERNST & YOUNG LLP

address

prospect house 97 oxford road, uxbridge, UB8 1LU

Bank

-

Legal Advisor

-

cnooc u.k. marketing ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to cnooc u.k. marketing ltd.

cnooc u.k. marketing ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CNOOC U.K. MARKETING LTD. This can take several minutes, an email will notify you when this has completed.

cnooc u.k. marketing ltd Companies House Filings - See Documents

datedescriptionview/download