totus solutions limited

Live YoungMicroRapid

totus solutions limited Company Information

Share TOTUS SOLUTIONS LIMITED

Company Number

11898761

Shareholders

steven david bulmer

stephanie lauren faye bulmer

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

charlton house 32 high street, cullompton, EX15 1AE

Website

-

totus solutions limited Estimated Valuation

£62.2k

Pomanda estimates the enterprise value of TOTUS SOLUTIONS LIMITED at £62.2k based on a Turnover of £157.1k and 0.4x industry multiple (adjusted for size and gross margin).

totus solutions limited Estimated Valuation

£146k

Pomanda estimates the enterprise value of TOTUS SOLUTIONS LIMITED at £146k based on an EBITDA of £50.4k and a 2.9x industry multiple (adjusted for size and gross margin).

totus solutions limited Estimated Valuation

£43.4k

Pomanda estimates the enterprise value of TOTUS SOLUTIONS LIMITED at £43.4k based on Net Assets of £20.3k and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Totus Solutions Limited Overview

Totus Solutions Limited is a live company located in cullompton, EX15 1AE with a Companies House number of 11898761. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in March 2019, it's largest shareholder is steven david bulmer with a 70% stake. Totus Solutions Limited is a young, micro sized company, Pomanda has estimated its turnover at £157.1k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Totus Solutions Limited Health Check

Pomanda's financial health check has awarded Totus Solutions Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £157.1k, make it smaller than the average company (£3.7m)

£157.1k - Totus Solutions Limited

£3.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 56%, show it is growing at a faster rate (8.2%)

56% - Totus Solutions Limited

8.2% - Industry AVG

production

Production

with a gross margin of 17.1%, this company has a higher cost of product (38.1%)

17.1% - Totus Solutions Limited

38.1% - Industry AVG

profitability

Profitability

an operating margin of 32.1% make it more profitable than the average company (5.7%)

32.1% - Totus Solutions Limited

5.7% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (22)

2 - Totus Solutions Limited

22 - Industry AVG

paystructure

Pay Structure

on an average salary of £46.5k, the company has an equivalent pay structure (£46.5k)

£46.5k - Totus Solutions Limited

£46.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £78.5k, this is less efficient (£145.9k)

£78.5k - Totus Solutions Limited

£145.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 113 days, this is later than average (36 days)

113 days - Totus Solutions Limited

36 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 58 days, this is slower than average (33 days)

58 days - Totus Solutions Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Totus Solutions Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Totus Solutions Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 60.6%, this is a similar level of debt than the average (58.8%)

60.6% - Totus Solutions Limited

58.8% - Industry AVG

TOTUS SOLUTIONS LIMITED financials

EXPORTms excel logo

Totus Solutions Limited's latest turnover from March 2024 is estimated at £157.1 thousand and the company has net assets of £20.3 thousand. According to their latest financial statements, Totus Solutions Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020
Turnover157,06255,81373,84940,99473,199
Other Income Or Grants
Cost Of Sales130,19946,09561,84834,55760,602
Gross Profit26,8639,71812,0016,43712,597
Admin Expenses-23,55612,36920,45511,95512,524
Operating Profit50,419-2,651-8,454-5,51873
Interest Payable506458
Interest Receivable3351
Pre-Tax Profit50,419-2,651-8,928-5,97074
Tax-12,605-14
Profit After Tax37,814-2,651-8,928-5,97060
Dividends Paid
Retained Profit37,814-2,651-8,928-5,97060
Employee Costs93,02889,53484,50580,33379,548
Number Of Employees22222
EBITDA*50,419-2,651-8,454-4,954123

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020
Tangible Assets2,6451,1181,9872,2731,232
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets2,6451,1181,9872,2731,232
Stock & work in progress
Trade Debtors48,8946,15315,29354019,182
Group Debtors
Misc Debtors26,5498,539
Cash8,6871,350
misc current assets
total current assets48,8946,15315,29335,77629,071
total assets51,5397,27117,28038,04930,303
Bank overdraft
Bank loan2,372
Trade Creditors 20,9305,96412,3396,944320
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities21,48329,589
total current liabilities20,9305,96412,33930,79929,909
loans12,628
hp & lease commitments
Accruals and Deferred Income9507,8007,200
other liabilities9,33410,99612,579
provisions432234
total long term liabilities10,28418,79619,77913,060234
total liabilities31,21424,76032,11843,85930,143
net assets20,325-17,489-14,838-5,810160
total shareholders funds20,325-17,489-14,838-5,810160
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020
Operating Activities
Operating Profit50,419-2,651-8,454-5,51873
Depreciation56450
Amortisation
Tax-12,605-14
Stock
Debtors42,741-9,140-11,796-63227,721
Creditors14,966-6,3755,3956,624320
Accruals and Deferred Income-6,850600-14,283-8,10629,589
Deferred Taxes & Provisions-432198234
Cash flow from operations3,189714-5,978-5,6062,531
Investing Activities
capital expenditure-1,527869286-1,605-1,282
Change in Investments
cash flow from investments-1,527869286-1,605-1,282
Financing Activities
Bank loans-2,3722,372
Group/Directors Accounts
Other Short Term Loans
Long term loans-12,62812,628
Hire Purchase and Lease Commitments
other long term liabilities-1,662-1,58312,579
share issue-100100
interest-473-4531
cash flow from financing-1,662-1,583-2,99414,547101
cash and cash equivalents
cash-8,6877,3371,350
overdraft
change in cash-8,6877,3371,350

totus solutions limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for totus solutions limited. Get real-time insights into totus solutions limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Totus Solutions Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for totus solutions limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in EX15 area or any other competitors across 12 key performance metrics.

totus solutions limited Ownership

TOTUS SOLUTIONS LIMITED group structure

Totus Solutions Limited has no subsidiary companies.

Ultimate parent company

TOTUS SOLUTIONS LIMITED

11898761

TOTUS SOLUTIONS LIMITED Shareholders

steven david bulmer 70%
stephanie lauren faye bulmer 30%

totus solutions limited directors

Totus Solutions Limited currently has 2 directors. The longest serving directors include Ms Stephanie Bulmer (Mar 2019) and Mr Steven Bulmer (Mar 2019).

officercountryagestartendrole
Ms Stephanie BulmerEngland28 years Mar 2019- Director
Mr Steven BulmerUnited Kingdom57 years Mar 2019- Director

P&L

March 2024

turnover

157.1k

+181%

operating profit

50.4k

0%

gross margin

17.2%

-1.77%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

20.3k

-2.16%

total assets

51.5k

+6.09%

cash

0

0%

net assets

Total assets minus all liabilities

totus solutions limited company details

company number

11898761

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

March 2019

age

6

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

charlton house 32 high street, cullompton, EX15 1AE

Bank

-

Legal Advisor

-

totus solutions limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to totus solutions limited.

totus solutions limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TOTUS SOLUTIONS LIMITED. This can take several minutes, an email will notify you when this has completed.

totus solutions limited Companies House Filings - See Documents

datedescriptionview/download