castle heights, 72 maid marian way, nottingham, NG1 6BJ
Website
-
ivy farm kirklington ltdEstimated Valuation
£2m
Pomanda estimates the enterprise value of IVY FARM KIRKLINGTON LTD at £2m based on a Turnover of £934.7k and 2.1x industry multiple (adjusted for size and gross margin).
ivy farm kirklington ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of IVY FARM KIRKLINGTON LTD at £0 based on an EBITDA of £-6.6k and a 4.5x industry multiple (adjusted for size and gross margin).
ivy farm kirklington ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of IVY FARM KIRKLINGTON LTD at £0 based on Net Assets of £-27.4k and 1.58x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Ivy Farm Kirklington LtdOverview
Ivy Farm Kirklington Ltd is a live company located in nottingham, NG1 6BJ with a Companies House number of 11900084. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in March 2019, it's largest shareholder is
knightsbridge real estate ltd
with a 100% stake. Ivy Farm Kirklington Ltd is a young,
small sized company, Pomanda has estimated its turnover at
£934.7k with
healthy
growth in recent years.
Pomanda's financial health check has awarded Ivy Farm Kirklington Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating3out of 5
3 Strong
2 Regular
5 Weak
Size
annual sales of £934.7k, make it in line with the average company (£813.6k)
£934.7k - Ivy Farm Kirklington Ltd
£813.6k - Industry AVG
Growth
3 year (CAGR) sales growth of 8%, show it is growing at a faster rate (3.1%)
8% - Ivy Farm Kirklington Ltd
3.1% - Industry AVG
Production
with a gross margin of 25.9%, this company has a higher cost of product (67.5%)
25.9% - Ivy Farm Kirklington Ltd
67.5% - Industry AVG
Profitability
an operating margin of -0.7% make it less profitable than the average company (26.4%)
-0.7% - Ivy Farm Kirklington Ltd
26.4% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Ivy Farm Kirklington Ltd
4 - Industry AVG
Pay Structure
on an average salary of £38.4k, the company has an equivalent pay structure (£38.4k)
£38.4k - Ivy Farm Kirklington Ltd
£38.4k - Industry AVG
Efficiency
resulting in sales per employee of £934.7k, this is more efficient (£195k)
£934.7k - Ivy Farm Kirklington Ltd
£195k - Industry AVG
Debtor Days
it gets paid by customers after 119 days, this is later than average (26 days)
119 days - Ivy Farm Kirklington Ltd
26 days - Industry AVG
Creditor Days
its suppliers are paid after 175 days, this is slower than average (32 days)
175 days - Ivy Farm Kirklington Ltd
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Ivy Farm Kirklington Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Ivy Farm Kirklington Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 109%, this is a higher level of debt than the average (63.4%)
109% - Ivy Farm Kirklington Ltd
63.4% - Industry AVG
IVY FARM KIRKLINGTON LTD financials
EXPORT
Ivy Farm Kirklington Ltd's latest turnover from March 2024 is estimated at £934.7 thousand and the company has net assets of -£27.4 thousand. According to their latest financial statements, Ivy Farm Kirklington Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Turnover
934,680
907,272
826,687
732,978
796,524
Other Income Or Grants
Cost Of Sales
692,243
668,324
615,023
566,880
631,222
Gross Profit
242,437
238,948
211,664
166,098
165,303
Admin Expenses
248,993
246,998
216,221
167,629
172,001
Operating Profit
-6,556
-8,050
-4,557
-1,531
-6,698
Interest Payable
Interest Receivable
Pre-Tax Profit
-6,556
-8,050
-4,557
-1,531
-6,698
Tax
Profit After Tax
-6,556
-8,050
-4,557
-1,531
-6,698
Dividends Paid
Retained Profit
-6,556
-8,050
-4,557
-1,531
-6,698
Employee Costs
38,431
36,048
36,760
35,652
38,807
Number Of Employees
1
1
1
1
1
EBITDA*
-6,556
-8,050
-4,557
-1,531
-6,698
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
305,776
305,776
305,776
293,402
287,697
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
305,776
305,776
305,776
293,402
287,697
total assets
305,776
305,776
305,776
293,402
287,697
Bank overdraft
Bank loan
Trade Creditors
333,168
318,562
318,562
301,631
294,395
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
333,168
318,562
318,562
301,631
294,395
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
8,050
total long term liabilities
8,050
total liabilities
333,168
326,612
318,562
301,631
294,395
net assets
-27,392
-20,836
-12,786
-8,229
-6,698
total shareholders funds
-27,392
-20,836
-12,786
-8,229
-6,698
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Operating Activities
Operating Profit
-6,556
-8,050
-4,557
-1,531
-6,698
Depreciation
Amortisation
Tax
Stock
Debtors
12,374
5,705
287,697
Creditors
14,606
16,931
7,236
294,395
Accruals and Deferred Income
Deferred Taxes & Provisions
-8,050
8,050
Cash flow from operations
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash
ivy farm kirklington ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ivy farm kirklington ltd. Get real-time insights into ivy farm kirklington ltd's credit score, group structure and payment trends.
Perform a competitor analysis for ivy farm kirklington ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in NG1 area or any other competitors across 12 key performance metrics.
ivy farm kirklington ltd Ownership
IVY FARM KIRKLINGTON LTD group structure
Ivy Farm Kirklington Ltd has no subsidiary companies.
castle heights, 72 maid marian way, nottingham, NG1 6BJ
Bank
-
Legal Advisor
-
ivy farm kirklington ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to ivy farm kirklington ltd.
ivy farm kirklington ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for IVY FARM KIRKLINGTON LTD. This can take several minutes, an email will notify you when this has completed.
ivy farm kirklington ltdCompanies House Filings - See Documents
