Pomanda estimates the enterprise value of MURPHYS (NW) TRANSPORT LIMITED at £325.9k based on a Turnover of £1m and 0.31x industry multiple (adjusted for size and gross margin).
murphys (nw) transport limitedEstimated Valuation
£64.9k
Pomanda estimates the enterprise value of MURPHYS (NW) TRANSPORT LIMITED at £64.9k based on an EBITDA of £22.6k and a 2.87x industry multiple (adjusted for size and gross margin).
murphys (nw) transport limitedEstimated Valuation
£41.2k
Pomanda estimates the enterprise value of MURPHYS (NW) TRANSPORT LIMITED at £41.2k based on Net Assets of £17.5k and 2.35x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Murphys (nw) Transport LimitedOverview
Murphys (nw) Transport Limited is a live company located in rochdale, OL16 2BB with a Companies House number of 11905890. It operates in the maintenance and repair of motor vehicles sector, SIC Code 45200. Founded in March 2019, it's largest shareholder is
anthony murphy
with a 49.5% stake. Murphys (nw) Transport Limited is a young,
small sized company, Pomanda has estimated its turnover at
£1m with
unknown
growth in recent years.
Pomanda's financial health check has awarded Murphys (Nw) Transport Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
2 Strong
1 Regular
6 Weak
Size
annual sales of £1m, make it smaller than the average company (£6.4m)
£1m - Murphys (nw) Transport Limited
£6.4m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Murphys (nw) Transport Limited
- - Industry AVG
Production
with a gross margin of 19%, this company has a higher cost of product (32.6%)
19% - Murphys (nw) Transport Limited
32.6% - Industry AVG
Profitability
an operating margin of 2.2% make it less profitable than the average company (5.9%)
2.2% - Murphys (nw) Transport Limited
5.9% - Industry AVG
Employees
with 7 employees, this is below the industry average (39)
7 - Murphys (nw) Transport Limited
39 - Industry AVG
Pay Structure
on an average salary of £36.8k, the company has an equivalent pay structure (£36.8k)
£36.8k - Murphys (nw) Transport Limited
£36.8k - Industry AVG
Efficiency
resulting in sales per employee of £148k, this is more efficient (£128.1k)
£148k - Murphys (nw) Transport Limited
£128.1k - Industry AVG
Debtor Days
it gets paid by customers after 72 days, this is later than average (45 days)
72 days - Murphys (nw) Transport Limited
45 days - Industry AVG
Creditor Days
its suppliers are paid after 155 days, this is slower than average (37 days)
155 days - Murphys (nw) Transport Limited
37 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Murphys (nw) Transport Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Murphys (nw) Transport Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 95.4%, this is a higher level of debt than the average (61.3%)
95.4% - Murphys (nw) Transport Limited
61.3% - Industry AVG
MURPHYS (NW) TRANSPORT LIMITED financials
EXPORT
Murphys (Nw) Transport Limited's latest turnover from March 2024 is estimated at £1 million and the company has net assets of £17.5 thousand. According to their latest financial statements, Murphys (Nw) Transport Limited has 7 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Turnover
1,036,129
685,121
711,089
Other Income Or Grants
Cost Of Sales
839,819
559,606
590,194
Gross Profit
196,310
125,515
120,895
Admin Expenses
173,669
135,161
108,315
Operating Profit
22,641
-9,646
12,580
Interest Payable
Interest Receivable
Pre-Tax Profit
22,641
-9,646
12,580
Tax
-5,660
-2,390
Profit After Tax
16,981
-9,646
10,190
Dividends Paid
Retained Profit
16,981
-9,646
10,190
Employee Costs
257,833
243,730
232,037
Number Of Employees
7
7
7
EBITDA*
22,641
-9,646
12,580
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Tangible Assets
163,484
61,559
101,920
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
163,484
61,559
101,920
Stock & work in progress
Trade Debtors
204,825
130,916
134,310
Group Debtors
Misc Debtors
10,105
9,146
8,544
100
99
Cash
misc current assets
total current assets
214,930
140,062
142,854
100
99
total assets
378,414
201,621
244,774
100
99
Bank overdraft
Bank loan
Trade Creditors
358,905
194,266
220,982
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
358,905
194,266
220,982
loans
hp & lease commitments
Accruals and Deferred Income
592
1,197
587
other liabilities
1,392
5,614
13,015
provisions
total long term liabilities
1,984
6,811
13,602
total liabilities
360,889
201,077
234,584
net assets
17,525
544
10,190
100
99
total shareholders funds
17,525
544
10,190
100
99
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Operating Activities
Operating Profit
22,641
-9,646
12,580
Depreciation
Amortisation
Tax
-5,660
-2,390
Stock
Debtors
74,868
-2,792
142,754
1
99
Creditors
164,639
-26,716
220,982
Accruals and Deferred Income
-605
610
587
Deferred Taxes & Provisions
Cash flow from operations
106,147
-32,960
89,005
-1
-99
Investing Activities
capital expenditure
-101,925
40,361
-101,920
Change in Investments
cash flow from investments
-101,925
40,361
-101,920
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-4,222
-7,401
13,015
share issue
-100
1
99
interest
cash flow from financing
-4,222
-7,401
12,915
1
99
cash and cash equivalents
cash
overdraft
change in cash
murphys (nw) transport limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for murphys (nw) transport limited. Get real-time insights into murphys (nw) transport limited's credit score, group structure and payment trends.
Murphys (nw) Transport Limited Competitor Analysis
Perform a competitor analysis for murphys (nw) transport limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in OL16 area or any other competitors across 12 key performance metrics.
murphys (nw) transport limited Ownership
MURPHYS (NW) TRANSPORT LIMITED group structure
Murphys (Nw) Transport Limited has no subsidiary companies.
Ultimate parent company
MURPHYS (NW) TRANSPORT LIMITED
11905890
MURPHYS (NW) TRANSPORT LIMITED Shareholders
The largest shareholders in Murphys (Nw) Transport Limited include Anthony Murphy and Brian Lawrence Spreadborough.
anthony murphy
49.51%
brian lawrence spreadborough
48.54%
william murphy
0.97%
brian spreadborough
0.97%
murphys (nw) transport limited directors
Murphys (Nw) Transport Limited currently has 2 directors.
The longest serving directors include
Mr Anthony Murphy (Mar 2019) and
Mr William Murphy (Nov 2021).
52103 - Operation of warehousing and storage facilities for land transport activities of division 49
incorporation date
March 2019
age
6
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
murphys north west transport & van rental ltd (April 2023)
j7 warehousing and lorry park ltd (May 2020)
accountant
-
auditor
-
address
unit 3 harriett street, rochdale, OL16 2BB
Bank
-
Legal Advisor
-
murphys (nw) transport limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to murphys (nw) transport limited.
murphys (nw) transport limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MURPHYS (NW) TRANSPORT LIMITED. This can take several minutes, an email will notify you when this has completed.
murphys (nw) transport limitedCompanies House Filings - See Documents
