lloyd & co blacksmiths ltd Company Information
Company Number
11916184
Next Accounts
Dec 2025
Industry
Machining
Directors
Shareholders
timothy lloyd
Group Structure
View All
Contact
Registered Address
west cleave sourton, okehampton, devon, EX20 4JB
Website
www.lloydblacksmiths.comlloyd & co blacksmiths ltd Estimated Valuation
Pomanda estimates the enterprise value of LLOYD & CO BLACKSMITHS LTD at £74k based on a Turnover of £210.5k and 0.35x industry multiple (adjusted for size and gross margin).
lloyd & co blacksmiths ltd Estimated Valuation
Pomanda estimates the enterprise value of LLOYD & CO BLACKSMITHS LTD at £73.7k based on an EBITDA of £26.2k and a 2.81x industry multiple (adjusted for size and gross margin).
lloyd & co blacksmiths ltd Estimated Valuation
Pomanda estimates the enterprise value of LLOYD & CO BLACKSMITHS LTD at £96.4k based on Net Assets of £52k and 1.85x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Lloyd & Co Blacksmiths Ltd Overview
Lloyd & Co Blacksmiths Ltd is a live company located in devon, EX20 4JB with a Companies House number of 11916184. It operates in the machining sector, SIC Code 25620. Founded in March 2019, it's largest shareholder is timothy lloyd with a 100% stake. Lloyd & Co Blacksmiths Ltd is a young, micro sized company, Pomanda has estimated its turnover at £210.5k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Lloyd & Co Blacksmiths Ltd Health Check
Pomanda's financial health check has awarded Lloyd & Co Blacksmiths Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
1 Regular
5 Weak
Size
annual sales of £210.5k, make it smaller than the average company (£9.9m)
- Lloyd & Co Blacksmiths Ltd
£9.9m - Industry AVG
Growth
3 year (CAGR) sales growth of -9%, show it is growing at a slower rate (6.6%)
- Lloyd & Co Blacksmiths Ltd
6.6% - Industry AVG
Production
with a gross margin of 20.3%, this company has a higher cost of product (28.6%)
- Lloyd & Co Blacksmiths Ltd
28.6% - Industry AVG
Profitability
an operating margin of 12.5% make it more profitable than the average company (7.3%)
- Lloyd & Co Blacksmiths Ltd
7.3% - Industry AVG
Employees
with 1 employees, this is below the industry average (77)
1 - Lloyd & Co Blacksmiths Ltd
77 - Industry AVG
Pay Structure
on an average salary of £43.4k, the company has an equivalent pay structure (£43.4k)
- Lloyd & Co Blacksmiths Ltd
£43.4k - Industry AVG
Efficiency
resulting in sales per employee of £210.5k, this is more efficient (£140.7k)
- Lloyd & Co Blacksmiths Ltd
£140.7k - Industry AVG
Debtor Days
it gets paid by customers after 125 days, this is later than average (61 days)
- Lloyd & Co Blacksmiths Ltd
61 days - Industry AVG
Creditor Days
its suppliers are paid after 69 days, this is slower than average (47 days)
- Lloyd & Co Blacksmiths Ltd
47 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Lloyd & Co Blacksmiths Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Lloyd & Co Blacksmiths Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 38.6%, this is a lower level of debt than the average (47.3%)
38.6% - Lloyd & Co Blacksmiths Ltd
47.3% - Industry AVG
LLOYD & CO BLACKSMITHS LTD financials
Lloyd & Co Blacksmiths Ltd's latest turnover from March 2024 is estimated at £210.5 thousand and the company has net assets of £52 thousand. According to their latest financial statements, Lloyd & Co Blacksmiths Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | |
---|---|---|---|---|---|
Turnover | |||||
Other Income Or Grants | |||||
Cost Of Sales | |||||
Gross Profit | |||||
Admin Expenses | |||||
Operating Profit | |||||
Interest Payable | |||||
Interest Receivable | |||||
Pre-Tax Profit | |||||
Tax | |||||
Profit After Tax | |||||
Dividends Paid | |||||
Retained Profit | |||||
Employee Costs | |||||
Number Of Employees | 1 | 1 | 1 | 1 | 1 |
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | |
---|---|---|---|---|---|
Tangible Assets | 12,074 | 8,855 | 5,989 | 3,836 | 4,346 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 12,074 | 8,855 | 5,989 | 3,836 | 4,346 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 72,634 | 57,899 | 55,950 | 108,118 | 56,201 |
Group Debtors | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 233 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 |
total current assets | 72,634 | 57,899 | 56,183 | 108,118 | 56,201 |
total assets | 84,708 | 66,754 | 62,172 | 111,954 | 60,547 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 31,899 | 32,994 | 34,365 | 45,100 | 23,180 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 31,899 | 32,994 | 34,365 | 45,100 | 23,180 |
loans | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 800 | 1,420 | 1,770 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 800 | 1,420 | 1,770 | 0 | 0 |
total liabilities | 32,699 | 34,414 | 36,135 | 45,100 | 23,180 |
net assets | 52,009 | 32,340 | 26,037 | 66,854 | 37,367 |
total shareholders funds | 52,009 | 32,340 | 26,037 | 66,854 | 37,367 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | |
---|---|---|---|---|---|
Operating Activities | |||||
Operating Profit | |||||
Depreciation | |||||
Amortisation | |||||
Tax | |||||
Stock | 0 | 0 | 0 | 0 | 0 |
Debtors | 14,735 | 1,716 | -51,935 | 51,917 | 56,201 |
Creditors | -1,095 | -1,371 | -10,735 | 21,920 | 23,180 |
Accruals and Deferred Income | -620 | -350 | 1,770 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||
Investing Activities | |||||
capital expenditure | |||||
Change in Investments | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||
Financing Activities | |||||
Bank loans | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 |
share issue | |||||
interest | |||||
cash flow from financing | |||||
cash and cash equivalents | |||||
cash | 0 | 0 | 0 | 0 | 0 |
overdraft | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 |
lloyd & co blacksmiths ltd Credit Report and Business Information
Lloyd & Co Blacksmiths Ltd Competitor Analysis
Perform a competitor analysis for lloyd & co blacksmiths ltd by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in EX20 area or any other competitors across 12 key performance metrics.
lloyd & co blacksmiths ltd Ownership
LLOYD & CO BLACKSMITHS LTD group structure
Lloyd & Co Blacksmiths Ltd has no subsidiary companies.
Ultimate parent company
LLOYD & CO BLACKSMITHS LTD
11916184
lloyd & co blacksmiths ltd directors
Lloyd & Co Blacksmiths Ltd currently has 1 director, Mr Timothy Lloyd serving since Mar 2019.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Timothy Lloyd | England | 37 years | Mar 2019 | - | Director |
P&L
March 2024turnover
210.5k
+24%
operating profit
26.2k
0%
gross margin
20.4%
+15.81%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
52k
+0.61%
total assets
84.7k
+0.27%
cash
0
0%
net assets
Total assets minus all liabilities
lloyd & co blacksmiths ltd company details
company number
11916184
Type
Private limited with Share Capital
industry
25620 - Machining
incorporation date
March 2019
age
5
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
NALDRETT ACCOUNTANTS
auditor
-
address
west cleave sourton, okehampton, devon, EX20 4JB
Bank
-
Legal Advisor
-
lloyd & co blacksmiths ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to lloyd & co blacksmiths ltd.
lloyd & co blacksmiths ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for LLOYD & CO BLACKSMITHS LTD. This can take several minutes, an email will notify you when this has completed.
lloyd & co blacksmiths ltd Companies House Filings - See Documents
date | description | view/download |
---|