nivoren limited

Live YoungMicroHigh

nivoren limited Company Information

Share NIVOREN LIMITED

Company Number

11923645

Shareholders

daniel eades

benjamin cox

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

 

Registered Address

283 kings road, kingston upon thames, surrey, KT2 5JJ

Website

-

nivoren limited Estimated Valuation

£117.7k

Pomanda estimates the enterprise value of NIVOREN LIMITED at £117.7k based on a Turnover of £339.2k and 0.35x industry multiple (adjusted for size and gross margin).

nivoren limited Estimated Valuation

£0

Pomanda estimates the enterprise value of NIVOREN LIMITED at £0 based on an EBITDA of £-3.9k and a 2.99x industry multiple (adjusted for size and gross margin).

nivoren limited Estimated Valuation

£318.6k

Pomanda estimates the enterprise value of NIVOREN LIMITED at £318.6k based on Net Assets of £122.1k and 2.61x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Nivoren Limited Overview

Nivoren Limited is a live company located in surrey, KT2 5JJ with a Companies House number of 11923645. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in April 2019, it's largest shareholder is daniel eades with a 50% stake. Nivoren Limited is a young, micro sized company, Pomanda has estimated its turnover at £339.2k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Nivoren Limited Health Check

Pomanda's financial health check has awarded Nivoren Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £339.2k, make it smaller than the average company (£429.6k)

£339.2k - Nivoren Limited

£429.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 20%, show it is growing at a faster rate (11.4%)

20% - Nivoren Limited

11.4% - Industry AVG

production

Production

with a gross margin of 25.2%, this company has a higher cost of product (60.1%)

25.2% - Nivoren Limited

60.1% - Industry AVG

profitability

Profitability

an operating margin of -1.2% make it less profitable than the average company (8%)

-1.2% - Nivoren Limited

8% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Nivoren Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £51.5k, the company has an equivalent pay structure (£51.5k)

£51.5k - Nivoren Limited

£51.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £169.6k, this is more efficient (£120.1k)

£169.6k - Nivoren Limited

£120.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 166 days, this is later than average (63 days)

166 days - Nivoren Limited

63 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 47 days, this is slower than average (24 days)

47 days - Nivoren Limited

24 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Nivoren Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Nivoren Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 21.3%, this is a lower level of debt than the average (53.1%)

21.3% - Nivoren Limited

53.1% - Industry AVG

NIVOREN LIMITED financials

EXPORTms excel logo

Nivoren Limited's latest turnover from April 2024 is estimated at £339.2 thousand and the company has net assets of £122.1 thousand. According to their latest financial statements, we estimate that Nivoren Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020
Turnover339,209310,317257,612195,82438,122
Other Income Or Grants
Cost Of Sales253,737227,851191,985144,56027,961
Gross Profit85,47282,46665,62751,26510,161
Admin Expenses89,41371,99114,008-24,113-8,735
Operating Profit-3,94110,47551,61975,37818,896
Interest Payable
Interest Receivable
Pre-Tax Profit-3,94110,47551,61975,37818,896
Tax-2,619-9,808-14,322-3,590
Profit After Tax-3,9417,85641,81161,05615,306
Dividends Paid
Retained Profit-3,9417,85641,81161,05615,306
Employee Costs103,00095,68095,30989,75041,447
Number Of Employees22221
EBITDA*-3,94110,47551,61975,37818,896

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020
Tangible Assets11250500750
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets11250500750
Stock & work in progress
Trade Debtors155,192158,932148,234109,41519,347
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets155,192158,932148,234109,41519,347
total assets155,193158,933148,484109,91520,097
Bank overdraft
Bank loan
Trade Creditors 33,10532,90430,31133,5534,791
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities33,10532,90430,31133,5534,791
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities33,10532,90430,31133,5534,791
net assets122,088126,029118,17376,36215,306
total shareholders funds122,088126,029118,17376,36215,306
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020
Operating Activities
Operating Profit-3,94110,47551,61975,37818,896
Depreciation
Amortisation
Tax-2,619-9,808-14,322-3,590
Stock
Debtors-3,74010,69838,81990,06819,347
Creditors2012,593-3,24228,7624,791
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-249-250-250750
Investing Activities
capital expenditure249250250-750
Change in Investments
cash flow from investments249250250-750
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash

nivoren limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for nivoren limited. Get real-time insights into nivoren limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Nivoren Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for nivoren limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in KT2 area or any other competitors across 12 key performance metrics.

nivoren limited Ownership

NIVOREN LIMITED group structure

Nivoren Limited has no subsidiary companies.

Ultimate parent company

NIVOREN LIMITED

11923645

NIVOREN LIMITED Shareholders

daniel eades 50%
benjamin cox 50%

nivoren limited directors

Nivoren Limited currently has 2 directors. The longest serving directors include Mr Daniel Eades (Apr 2019) and Mr Benjamin Cox (Apr 2019).

officercountryagestartendrole
Mr Daniel EadesEngland45 years Apr 2019- Director
Mr Benjamin CoxEngland47 years Apr 2019- Director

P&L

April 2024

turnover

339.2k

+9%

operating profit

-3.9k

0%

gross margin

25.2%

-5.18%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

122.1k

-0.03%

total assets

155.2k

-0.02%

cash

0

0%

net assets

Total assets minus all liabilities

nivoren limited company details

company number

11923645

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

April 2019

age

6

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

April 2024

previous names

N/A

accountant

-

auditor

-

address

283 kings road, kingston upon thames, surrey, KT2 5JJ

Bank

-

Legal Advisor

-

nivoren limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to nivoren limited.

nivoren limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NIVOREN LIMITED. This can take several minutes, an email will notify you when this has completed.

nivoren limited Companies House Filings - See Documents

datedescriptionview/download