Pomanda estimates the enterprise value of ANDUN ENGINEERING CONSULTANTS LTD at £863.4k based on a Turnover of £3.2m and 0.27x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of ANDUN ENGINEERING CONSULTANTS LTD at £635.1k based on an EBITDA of £201.8k and a 3.15x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of ANDUN ENGINEERING CONSULTANTS LTD at £3.6m based on Net Assets of £1.8m and 1.94x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Andun Engineering Consultants LtdOverview
Andun Engineering Consultants Ltd is a live company located in chelmsford, CM1 3WT with a Companies House number of 11928533. It operates in the construction of other civil engineering projects n.e.c. sector, SIC Code 42990. Founded in April 2019, it's largest shareholder is
angus edward holdsworth
with a 80% stake. Andun Engineering Consultants Ltd is a young,
small sized company, Pomanda has estimated its turnover at
£3.2m with
high
growth in recent years.
Pomanda's financial health check has awarded Andun Engineering Consultants Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating3.5out of 5
3 Strong
2 Regular
6 Weak
Size
annual sales of £3.2m, make it smaller than the average company (£13.6m)
£3.2m - Andun Engineering Consultants Ltd
£13.6m - Industry AVG
Growth
3 year (CAGR) sales growth of 19%, show it is growing at a faster rate (8.1%)
19% - Andun Engineering Consultants Ltd
8.1% - Industry AVG
Production
with a gross margin of 17.9%, this company has a comparable cost of product (17.9%)
17.9% - Andun Engineering Consultants Ltd
17.9% - Industry AVG
Profitability
an operating margin of 4% make it less profitable than the average company (5.3%)
4% - Andun Engineering Consultants Ltd
5.3% - Industry AVG
Employees
with 21 employees, this is below the industry average (52)
21 - Andun Engineering Consultants Ltd
52 - Industry AVG
Pay Structure
on an average salary of £50.7k, the company has an equivalent pay structure (£50.7k)
£50.7k - Andun Engineering Consultants Ltd
£50.7k - Industry AVG
Efficiency
resulting in sales per employee of £153.8k, this is less efficient (£251.7k)
£153.8k - Andun Engineering Consultants Ltd
£251.7k - Industry AVG
Debtor Days
it gets paid by customers after 74 days, this is later than average (54 days)
74 days - Andun Engineering Consultants Ltd
54 days - Industry AVG
Creditor Days
its suppliers are paid after 8 days, this is quicker than average (38 days)
8 days - Andun Engineering Consultants Ltd
38 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Andun Engineering Consultants Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 159 weeks, this is more cash available to meet short term requirements (19 weeks)
159 weeks - Andun Engineering Consultants Ltd
19 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 19%, this is a lower level of debt than the average (59.5%)
19% - Andun Engineering Consultants Ltd
59.5% - Industry AVG
ANDUN ENGINEERING CONSULTANTS LTD financials
EXPORT
Andun Engineering Consultants Ltd's latest turnover from September 2023 is estimated at £3.2 million and the company has net assets of £1.8 million. According to their latest financial statements, Andun Engineering Consultants Ltd has 21 employees and maintains cash reserves of £1.1 million as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Sep 2023
Sep 2022
Sep 2021
Sep 2020
Turnover
3,229,320
4,372,925
2,086,127
1,932,088
Other Income Or Grants
Cost Of Sales
2,651,998
3,650,064
1,752,279
1,611,923
Gross Profit
577,322
722,861
333,847
320,165
Admin Expenses
449,110
141,311
-449,756
-388,101
Operating Profit
128,212
581,550
783,603
708,266
Interest Payable
1,525
1,525
Interest Receivable
55,121
19,411
585
214
Pre-Tax Profit
183,333
600,960
782,663
706,954
Tax
-45,833
-114,182
-148,706
-134,321
Profit After Tax
137,500
486,778
633,957
572,633
Dividends Paid
Retained Profit
137,500
486,778
633,957
572,633
Employee Costs
1,064,547
920,163
734,358
684,192
Number Of Employees
21
19
16
15
EBITDA*
201,834
634,108
813,983
715,415
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2023
Sep 2022
Sep 2021
Sep 2020
Tangible Assets
368,394
261,480
162,873
67,485
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
368,394
261,480
162,873
67,485
Stock & work in progress
Trade Debtors
660,053
714,671
551,744
445,701
Group Debtors
Misc Debtors
114,684
118,978
89,190
60,378
Cash
1,116,842
983,002
742,413
427,501
misc current assets
total current assets
1,891,579
1,816,651
1,383,347
933,580
total assets
2,259,973
2,078,131
1,546,220
1,001,065
Bank overdraft
Bank loan
Trade Creditors
63,300
24,519
28,167
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
299,980
327,038
291,086
344,640
total current liabilities
363,280
327,038
315,605
372,807
loans
50,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
65,700
57,600
23,900
5,500
total long term liabilities
65,700
57,600
23,900
55,500
total liabilities
428,980
384,638
339,505
428,307
net assets
1,830,993
1,693,493
1,206,715
572,758
total shareholders funds
1,830,993
1,693,493
1,206,715
572,758
Sep 2023
Sep 2022
Sep 2021
Sep 2020
Operating Activities
Operating Profit
128,212
581,550
783,603
708,266
Depreciation
73,622
52,558
30,380
7,149
Amortisation
Tax
-45,833
-114,182
-148,706
-134,321
Stock
Debtors
-58,912
192,715
134,855
506,079
Creditors
63,300
-24,519
-3,648
28,167
Accruals and Deferred Income
-27,058
35,952
-53,554
344,640
Deferred Taxes & Provisions
8,100
33,700
18,400
5,500
Cash flow from operations
259,255
372,344
491,620
453,322
Investing Activities
capital expenditure
-180,536
-151,165
-125,768
-74,634
Change in Investments
cash flow from investments
-180,536
-151,165
-125,768
-74,634
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
-50,000
50,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue
125
interest
55,121
19,411
-940
-1,311
cash flow from financing
55,121
19,411
-50,940
48,814
cash and cash equivalents
cash
133,840
240,589
314,912
427,501
overdraft
change in cash
133,840
240,589
314,912
427,501
andun engineering consultants ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for andun engineering consultants ltd. Get real-time insights into andun engineering consultants ltd's credit score, group structure and payment trends.
Perform a competitor analysis for andun engineering consultants ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in CM1 area or any other competitors across 12 key performance metrics.
andun engineering consultants ltd Ownership
ANDUN ENGINEERING CONSULTANTS LTD group structure
Andun Engineering Consultants Ltd has no subsidiary companies.
Ultimate parent company
ANDUN ENGINEERING CONSULTANTS LTD
11928533
ANDUN ENGINEERING CONSULTANTS LTD Shareholders
The largest shareholders in Andun Engineering Consultants Ltd include Angus Edward Holdsworth and Rebecca Holdsworth.
angus edward holdsworth
80%
rebecca holdsworth
12%
cameron holdsworth
4%
toby holdsworth
4%
andun engineering consultants ltd directors
Andun Engineering Consultants Ltd currently has 3 directors.
The longest serving directors include
Mr Joshua Martin (Apr 2021) and
Mr Neil Holdsworth (Dec 2024).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to andun engineering consultants ltd.
andun engineering consultants ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ANDUN ENGINEERING CONSULTANTS LTD. This can take several minutes, an email will notify you when this has completed.
andun engineering consultants ltdCompanies House Filings - See Documents
