banjarah ltd

3.5

banjarah ltd Company Information

Share BANJARAH LTD
Live 
YoungMicro

Company Number

11930133

Website

-

Registered Address

c/o pbsl, the courtyard, 14a sydenham road, croydon, CR0 2EE

Industry

Licensed restaurants

 

Telephone

-

Next Accounts Due

December 2024

Group Structure

View All

Directors

Rahul Khanna5 Years

Kabir Suri5 Years

View All

Shareholders

vivan suri 100%

banjarah ltd Estimated Valuation

£289

Pomanda estimates the enterprise value of BANJARAH LTD at £289 based on a Turnover of £448 and 0.65x industry multiple (adjusted for size and gross margin).

banjarah ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of BANJARAH LTD at £0 based on an EBITDA of £-2k and a 4.91x industry multiple (adjusted for size and gross margin).

banjarah ltd Estimated Valuation

£110.6k

Pomanda estimates the enterprise value of BANJARAH LTD at £110.6k based on Net Assets of £36.4k and 3.04x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Banjarah Ltd Overview

Banjarah Ltd is a live company located in croydon, CR0 2EE with a Companies House number of 11930133. It operates in the licenced restaurants sector, SIC Code 56101. Founded in April 2019, it's largest shareholder is vivan suri with a 100% stake. Banjarah Ltd is a young, micro sized company, Pomanda has estimated its turnover at £449 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Banjarah Ltd Health Check

Pomanda's financial health check has awarded Banjarah Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £449, make it smaller than the average company (£1.6m)

£449 - Banjarah Ltd

£1.6m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Banjarah Ltd

- - Industry AVG

production

Production

with a gross margin of 57%, this company has a comparable cost of product (57%)

57% - Banjarah Ltd

57% - Industry AVG

profitability

Profitability

an operating margin of -440.1% make it less profitable than the average company (4%)

-440.1% - Banjarah Ltd

4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (36)

1 - Banjarah Ltd

36 - Industry AVG

paystructure

Pay Structure

on an average salary of £18.8k, the company has an equivalent pay structure (£18.8k)

£18.8k - Banjarah Ltd

£18.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £449, this is less efficient (£50.4k)

£449 - Banjarah Ltd

£50.4k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Banjarah Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 251 days, this is slower than average (46 days)

251 days - Banjarah Ltd

46 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Banjarah Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 30 weeks, this is more cash available to meet short term requirements (14 weeks)

30 weeks - Banjarah Ltd

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 58.7%, this is a lower level of debt than the average (86%)

58.7% - Banjarah Ltd

86% - Industry AVG

BANJARAH LTD financials

EXPORTms excel logo

Banjarah Ltd's latest turnover from March 2023 is estimated at £449 and the company has net assets of £36.4 thousand. According to their latest financial statements, we estimate that Banjarah Ltd has 1 employee and maintains cash reserves of £947 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Apr 2020
Turnover4496,77300
Other Income Or Grants0000
Cost Of Sales1932,85100
Gross Profit2563,92200
Admin Expenses2,232-4,293908-40,222
Operating Profit-1,9768,215-90840,222
Interest Payable0000
Interest Receivable20000
Pre-Tax Profit-1,9568,215-90840,222
Tax0-1,5610-7,642
Profit After Tax-1,9566,654-90832,580
Dividends Paid0000
Retained Profit-1,9566,654-90832,580
Employee Costs18,814000
Number Of Employees1100
EBITDA*-1,9768,215-90840,222

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Apr 2020
Tangible Assets0000
Intangible Assets0000
Investments & Other43,00043,00033,00033,000
Debtors (Due After 1 year)44,037000
Total Fixed Assets87,03743,00033,00033,000
Stock & work in progress0000
Trade Debtors0000
Group Debtors0001
Misc Debtors20843950
Cash947000
misc current assets0000
total current assets967843951
total assets88,00443,84333,09533,001
Bank overdraft0000
Bank loan0000
Trade Creditors 1333,00000
Group/Directors Accounts02,0965820
other short term finances0000
hp & lease commitments0000
other current liabilities1,500420840420
total current liabilities1,6335,5161,422420
loans0000
hp & lease commitments0000
Accruals and Deferred Income0000
other liabilities50,000000
provisions0000
total long term liabilities50,000000
total liabilities51,6335,5161,422420
net assets36,37138,32731,67332,581
total shareholders funds36,37138,32731,67332,581
Mar 2023Mar 2022Mar 2021Apr 2020
Operating Activities
Operating Profit-1,9768,215-90840,222
Depreciation0000
Amortisation0000
Tax0-1,5610-7,642
Stock0000
Debtors43,214748941
Creditors-2,8673,00000
Accruals and Deferred Income1,080-420420420
Deferred Taxes & Provisions0000
Cash flow from operations-46,9778,486-58232,999
Investing Activities
capital expenditure0000
Change in Investments010,000033,000
cash flow from investments0-10,0000-33,000
Financing Activities
Bank loans0000
Group/Directors Accounts-2,0961,5145820
Other Short Term Loans 0000
Long term loans0000
Hire Purchase and Lease Commitments0000
other long term liabilities50,000000
share issue0001
interest20000
cash flow from financing47,9241,5145821
cash and cash equivalents
cash947000
overdraft0000
change in cash947000

banjarah ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for banjarah ltd. Get real-time insights into banjarah ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Banjarah Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for banjarah ltd by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in CR0 area or any other competitors across 12 key performance metrics.

banjarah ltd Ownership

BANJARAH LTD group structure

Banjarah Ltd has no subsidiary companies.

Ultimate parent company

AZURE HOSPITALITY PTY LTD

#0131054

2 parents

BANJARAH LTD

11930133

BANJARAH LTD Shareholders

vivan suri 100%

banjarah ltd directors

Banjarah Ltd currently has 3 directors. The longest serving directors include Mr Rahul Khanna (Apr 2019) and Mr Kabir Suri (Apr 2019).

officercountryagestartendrole
Mr Rahul KhannaEngland42 years Apr 2019- Director
Mr Kabir SuriEngland44 years Apr 2019- Director
Mr Gary FureyEngland48 years Jun 2020- Director

P&L

March 2023

turnover

449

-93%

operating profit

-2k

0%

gross margin

57.1%

-1.53%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

36.4k

-0.05%

total assets

88k

+1.01%

cash

947

0%

net assets

Total assets minus all liabilities

banjarah ltd company details

company number

11930133

Type

Private limited with Share Capital

industry

56101 - Licensed restaurants

incorporation date

April 2019

age

5

incorporated

UK

accounts

Small Company

ultimate parent company

AZURE HOSPITALITY PTY LTD

previous names

N/A

last accounts submitted

March 2023

address

c/o pbsl, the courtyard, 14a sydenham road, croydon, CR0 2EE

accountant

ASHFORDS PARTNERSHIP LLP

auditor

-

banjarah ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to banjarah ltd.

charges

banjarah ltd Companies House Filings - See Documents

datedescriptionview/download