thr number 33 limited

Live YoungSmallDeclining

thr number 33 limited Company Information

Share THR NUMBER 33 LIMITED

Company Number

11940337

Shareholders

thr number 15 plc

Group Structure

View All

Industry

Activities of real estate investment trusts

 

Registered Address

level 4, dashwood house, 69 old broad street, london, EC2M 1QS

Website

-

thr number 33 limited Estimated Valuation

£6.3m

Pomanda estimates the enterprise value of THR NUMBER 33 LIMITED at £6.3m based on a Turnover of £2.2m and 2.91x industry multiple (adjusted for size and gross margin).

thr number 33 limited Estimated Valuation

£18.6m

Pomanda estimates the enterprise value of THR NUMBER 33 LIMITED at £18.6m based on an EBITDA of £2.9m and a 6.44x industry multiple (adjusted for size and gross margin).

thr number 33 limited Estimated Valuation

£65.1m

Pomanda estimates the enterprise value of THR NUMBER 33 LIMITED at £65.1m based on Net Assets of £37.5m and 1.74x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Thr Number 33 Limited Overview

Thr Number 33 Limited is a live company located in london, EC2M 1QS with a Companies House number of 11940337. It operates in the activities of real estate investment trusts sector, SIC Code 64306. Founded in April 2019, it's largest shareholder is thr number 15 plc with a 100% stake. Thr Number 33 Limited is a young, small sized company, Pomanda has estimated its turnover at £2.2m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Thr Number 33 Limited Health Check

Pomanda's financial health check has awarded Thr Number 33 Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 1 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

3 Regular

positive_score

1 Weak

size

Size

annual sales of £2.2m, make it larger than the average company (£1.7m)

£2.2m - Thr Number 33 Limited

£1.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -13%, show it is growing at a slower rate (4.5%)

-13% - Thr Number 33 Limited

4.5% - Industry AVG

production

Production

with a gross margin of 82.7%, this company has a comparable cost of product (82.7%)

82.7% - Thr Number 33 Limited

82.7% - Industry AVG

profitability

Profitability

an operating margin of 133.1% make it more profitable than the average company (29.1%)

133.1% - Thr Number 33 Limited

29.1% - Industry AVG

employees

Employees

with 6 employees, this is above the industry average (4)

6 - Thr Number 33 Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £56.3k, the company has an equivalent pay structure (£56.3k)

£56.3k - Thr Number 33 Limited

£56.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £361k, this is equally as efficient (£392.9k)

£361k - Thr Number 33 Limited

£392.9k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Thr Number 33 Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Thr Number 33 Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Thr Number 33 Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 173 weeks, this is more cash available to meet short term requirements (24 weeks)

173 weeks - Thr Number 33 Limited

24 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 0%, this is a lower level of debt than the average (22%)

0% - Thr Number 33 Limited

22% - Industry AVG

THR NUMBER 33 LIMITED financials

EXPORTms excel logo

Thr Number 33 Limited's latest turnover from June 2024 is £2.2 million and the company has net assets of £37.5 million. According to their latest financial statements, we estimate that Thr Number 33 Limited has 6 employees and maintains cash reserves of £10 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020
Turnover2,166,0003,105,0001,870,0003,245,000
Other Income Or Grants
Cost Of Sales373,772659,408397,797760,778
Gross Profit1,792,2282,445,5921,472,2032,484,222
Admin Expenses-1,091,063-1,689,483-832,485-1,518,2377,000
Operating Profit2,883,2914,135,0752,304,6884,002,459-7,000
Interest Payable56,000
Interest Receivable56,000
Pre-Tax Profit2,163,0003,102,0001,867,0003,242,000-7,000
Tax
Profit After Tax2,163,0003,102,0001,867,0003,242,000-7,000
Dividends Paid2,170,0003,105,0001,630,0003,225,000
Retained Profit-7,000-3,000237,00017,000-7,000
Employee Costs337,500432,737230,280475,20035,324
Number Of Employees695121
EBITDA*2,883,2914,135,0752,304,6884,002,459-7,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020
Tangible Assets19,299,00019,299,000
Intangible Assets
Investments & Other37,467,00037,467,00037,467,00019,299,00019,299,000
Debtors (Due After 1 year)
Total Fixed Assets37,467,00037,467,00037,467,00019,299,00019,299,000
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors
Cash10,00017,00020,00020,000
misc current assets
total current assets10,00017,00020,00020,000
total assets37,477,00037,484,00037,487,00019,319,00019,299,000
Bank overdraft
Bank loan
Trade Creditors 10,0007,000
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities3,0003,0003,00019,299,00019,299,000
total current liabilities3,0003,0003,00019,309,00019,306,000
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities3,0003,0003,00019,309,00019,306,000
net assets37,474,00037,481,00037,484,00010,000-7,000
total shareholders funds37,474,00037,481,00037,484,00010,000-7,000
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020
Operating Activities
Operating Profit2,883,2914,135,0752,304,6884,002,459-7,000
Depreciation
Amortisation
Tax
Stock
Debtors
Creditors-10,0003,0007,000
Accruals and Deferred Income-19,296,00019,299,000
Deferred Taxes & Provisions
Cash flow from operations2,883,2914,135,075-17,001,3124,005,45919,299,000
Investing Activities
capital expenditure19,299,000-19,299,000
Change in Investments18,168,00019,299,000
cash flow from investments1,131,000-38,598,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue37,237,000
interest
cash flow from financing37,237,000
cash and cash equivalents
cash-7,000-3,00020,000
overdraft
change in cash-7,000-3,00020,000

thr number 33 limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for thr number 33 limited. Get real-time insights into thr number 33 limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Thr Number 33 Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for thr number 33 limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in EC2M area or any other competitors across 12 key performance metrics.

thr number 33 limited Ownership

THR NUMBER 33 LIMITED group structure

Thr Number 33 Limited has 1 subsidiary company.

Ultimate parent company

2 parents

THR NUMBER 33 LIMITED

11940337

1 subsidiary

THR NUMBER 33 LIMITED Shareholders

thr number 15 plc 100%

thr number 33 limited directors

Thr Number 33 Limited currently has 4 directors. The longest serving directors include Mr John Flannelly (Nov 2019) and Mr Kenneth MacKenzie (Nov 2019).

officercountryagestartendrole
Mr John FlannellyUnited Kingdom49 years Nov 2019- Director
Mr Kenneth MacKenzieUnited Kingdom75 years Nov 2019- Director
Mr Andrew BrownUnited Kingdom59 years Nov 2019- Director
Mr Stanley BlandUnited Kingdom45 years Nov 2019- Director

P&L

June 2024

turnover

2.2m

-30%

operating profit

2.9m

0%

gross margin

82.8%

+5.05%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

37.5m

0%

total assets

37.5m

0%

cash

10k

-0.41%

net assets

Total assets minus all liabilities

thr number 33 limited company details

company number

11940337

Type

Private limited with Share Capital

industry

64306 - Activities of real estate investment trusts

incorporation date

April 2019

age

6

incorporated

UK

ultimate parent company

accounts

Full Accounts

last accounts submitted

June 2024

previous names

pacific bidco limited (December 2019)

accountant

-

auditor

ERNST & YOUNG LLP

address

level 4, dashwood house, 69 old broad street, london, EC2M 1QS

Bank

-

Legal Advisor

DICKSON MINTO

thr number 33 limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to thr number 33 limited. Currently there are 2 open charges and 1 have been satisfied in the past.

thr number 33 limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THR NUMBER 33 LIMITED. This can take several minutes, an email will notify you when this has completed.

thr number 33 limited Companies House Filings - See Documents

datedescriptionview/download