cn houses limited
cn houses limited Company Information
Company Number
11941405
Registered Address
27 mortimer street, london, W1T 3BL
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Telephone
-
Next Accounts Due
January 2025
Group Structure
View All
Shareholders
claire elizabeth mousley 50%
nigel james mousley 50%
cn houses limited Estimated Valuation
Pomanda estimates the enterprise value of CN HOUSES LIMITED at £271.2k based on a Turnover of £118.1k and 2.3x industry multiple (adjusted for size and gross margin).
cn houses limited Estimated Valuation
Pomanda estimates the enterprise value of CN HOUSES LIMITED at £16.8k based on an EBITDA of £3.5k and a 4.87x industry multiple (adjusted for size and gross margin).
cn houses limited Estimated Valuation
Pomanda estimates the enterprise value of CN HOUSES LIMITED at £10.4k based on Net Assets of £6.6k and 1.58x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Cn Houses Limited Overview
Cn Houses Limited is a live company located in london, W1T 3BL with a Companies House number of 11941405. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in April 2019, it's largest shareholder is claire elizabeth mousley with a 50% stake. Cn Houses Limited is a young, micro sized company, Pomanda has estimated its turnover at £118.1k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Cn Houses Limited Health Check
Pomanda's financial health check has awarded Cn Houses Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £118.1k, make it smaller than the average company (£796k)
- Cn Houses Limited
£796k - Industry AVG
Growth
3 year (CAGR) sales growth of 5%, show it is growing at a faster rate (2.1%)
- Cn Houses Limited
2.1% - Industry AVG
Production
with a gross margin of 30.5%, this company has a higher cost of product (73.1%)
- Cn Houses Limited
73.1% - Industry AVG
Profitability
an operating margin of 2.9% make it less profitable than the average company (28.1%)
- Cn Houses Limited
28.1% - Industry AVG
Employees
with 2 employees, this is below the industry average (3)
2 - Cn Houses Limited
3 - Industry AVG
Pay Structure
on an average salary of £31k, the company has an equivalent pay structure (£31k)
- Cn Houses Limited
£31k - Industry AVG
Efficiency
resulting in sales per employee of £59k, this is less efficient (£175.6k)
- Cn Houses Limited
£175.6k - Industry AVG
Debtor Days
it gets paid by customers after 52 days, this is later than average (33 days)
- Cn Houses Limited
33 days - Industry AVG
Creditor Days
its suppliers are paid after 749 days, this is slower than average (35 days)
- Cn Houses Limited
35 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Cn Houses Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Cn Houses Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 98.6%, this is a higher level of debt than the average (68.2%)
98.6% - Cn Houses Limited
68.2% - Industry AVG
CN HOUSES LIMITED financials
Cn Houses Limited's latest turnover from April 2023 is estimated at £118.1 thousand and the company has net assets of £6.6 thousand. According to their latest financial statements, Cn Houses Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | |
|---|---|---|---|---|
| Turnover | ||||
| Other Income Or Grants | ||||
| Cost Of Sales | ||||
| Gross Profit | ||||
| Admin Expenses | ||||
| Operating Profit | ||||
| Interest Payable | ||||
| Interest Receivable | ||||
| Pre-Tax Profit | ||||
| Tax | ||||
| Profit After Tax | ||||
| Dividends Paid | ||||
| Retained Profit | ||||
| Employee Costs | ||||
| Number Of Employees | 2 | 2 | 2 | 2 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | |
|---|---|---|---|---|
| Tangible Assets | 449,126 | 449,126 | 449,126 | 449,126 |
| Intangible Assets | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 449,126 | 449,126 | 449,126 | 449,126 |
| Stock & work in progress | 0 | 0 | 0 | 0 |
| Trade Debtors | 17,094 | 15,194 | 10,935 | 7,687 |
| Group Debtors | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 |
| total current assets | 17,094 | 15,194 | 10,935 | 7,687 |
| total assets | 466,220 | 464,320 | 460,061 | 456,813 |
| Bank overdraft | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 |
| Trade Creditors | 168,647 | 169,335 | 168,359 | 170,321 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 |
| total current liabilities | 168,647 | 169,335 | 168,359 | 170,321 |
| loans | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 |
| other liabilities | 290,992 | 290,992 | 290,992 | 290,992 |
| provisions | 0 | 0 | 0 | 0 |
| total long term liabilities | 290,992 | 290,992 | 290,992 | 290,992 |
| total liabilities | 459,639 | 460,327 | 459,351 | 461,313 |
| net assets | 6,581 | 3,993 | 710 | -4,500 |
| total shareholders funds | 6,581 | 3,993 | 710 | -4,500 |
| Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | |
|---|---|---|---|---|
| Operating Activities | ||||
| Operating Profit | ||||
| Depreciation | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 |
| Tax | ||||
| Stock | 0 | 0 | 0 | 0 |
| Debtors | 1,900 | 4,259 | 3,248 | 7,687 |
| Creditors | -688 | 976 | -1,962 | 170,321 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||
| Investing Activities | ||||
| capital expenditure | ||||
| Change in Investments | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||
| Financing Activities | ||||
| Bank loans | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 290,992 |
| share issue | ||||
| interest | ||||
| cash flow from financing | ||||
| cash and cash equivalents | ||||
| cash | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 |
cn houses limited Credit Report and Business Information
Cn Houses Limited Competitor Analysis
Perform a competitor analysis for cn houses limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in W1T area or any other competitors across 12 key performance metrics.
cn houses limited Ownership
CN HOUSES LIMITED group structure
Cn Houses Limited has no subsidiary companies.
Ultimate parent company
CN HOUSES LIMITED
11941405
cn houses limited directors
Cn Houses Limited currently has 2 directors. The longest serving directors include Mr Nigel Mousley (Apr 2019) and Mrs Claire Mousley (Apr 2019).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Nigel Mousley | United Kingdom | 57 years | Apr 2019 | - | Director |
| Mrs Claire Mousley | United Kingdom | 60 years | Apr 2019 | - | Director |
P&L
April 2023turnover
118.1k
+5%
operating profit
3.5k
0%
gross margin
30.5%
+9.87%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2023net assets
6.6k
+0.65%
total assets
466.2k
0%
cash
0
0%
net assets
Total assets minus all liabilities
cn houses limited company details
company number
11941405
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
April 2019
age
5
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
April 2023
previous names
N/A
accountant
-
auditor
-
address
27 mortimer street, london, W1T 3BL
Bank
-
Legal Advisor
-
cn houses limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to cn houses limited. Currently there are 2 open charges and 0 have been satisfied in the past.
cn houses limited Companies House Filings - See Documents
| date | description | view/download |
|---|
