15000v limited

Live YoungMicroDeclining

15000v limited Company Information

Share 15000V LIMITED

Company Number

11943420

Directors

Shaun Preece

Shareholders

preece melissa

shaun randall preece

Group Structure

View All

Industry

Manufacture of soft drinks; production of mineral waters and other bottled waters

 +1

Registered Address

nyth yr haul bryn, port talbot, west glamorgan, SA13 2RP

Website

-

15000v limited Estimated Valuation

£97k

Pomanda estimates the enterprise value of 15000V LIMITED at £97k based on a Turnover of £152.5k and 0.64x industry multiple (adjusted for size and gross margin).

15000v limited Estimated Valuation

£0

Pomanda estimates the enterprise value of 15000V LIMITED at £0 based on an EBITDA of £-285 and a 4.14x industry multiple (adjusted for size and gross margin).

15000v limited Estimated Valuation

£468

Pomanda estimates the enterprise value of 15000V LIMITED at £468 based on Net Assets of £199 and 2.35x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

15000v Limited Overview

15000v Limited is a live company located in west glamorgan, SA13 2RP with a Companies House number of 11943420. It operates in the manufacture of soft drinks sector, SIC Code 11070. Founded in April 2019, it's largest shareholder is preece melissa with a 50% stake. 15000v Limited is a young, micro sized company, Pomanda has estimated its turnover at £152.5k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

15000v Limited Health Check

Pomanda's financial health check has awarded 15000V Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating0.5out of 5
positive_score

0 Strong

positive_score

2 Regular

positive_score

8 Weak

size

Size

annual sales of £152.5k, make it smaller than the average company (£18.1m)

£152.5k - 15000v Limited

£18.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (7.4%)

0% - 15000v Limited

7.4% - Industry AVG

production

Production

with a gross margin of 32.1%, this company has a higher cost of product (53.2%)

32.1% - 15000v Limited

53.2% - Industry AVG

profitability

Profitability

an operating margin of -0.2% make it less profitable than the average company (4.4%)

-0.2% - 15000v Limited

4.4% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (61)

2 - 15000v Limited

61 - Industry AVG

paystructure

Pay Structure

on an average salary of £57.9k, the company has an equivalent pay structure (£57.9k)

£57.9k - 15000v Limited

£57.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £76.2k, this is less efficient (£249.6k)

£76.2k - 15000v Limited

£249.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 50 days, this is near the average (58 days)

50 days - 15000v Limited

58 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 22 days, this is quicker than average (52 days)

22 days - 15000v Limited

52 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - 15000v Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - 15000v Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 99.3%, this is a higher level of debt than the average (63.6%)

99.3% - 15000v Limited

63.6% - Industry AVG

15000V LIMITED financials

EXPORTms excel logo

15000V Limited's latest turnover from September 2023 is estimated at £152.5 thousand and the company has net assets of £199. According to their latest financial statements, 15000V Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019
Turnover152,451157,841161,749154,548
Other Income Or Grants
Cost Of Sales103,487103,891105,869104,400
Gross Profit48,96353,95155,88050,148
Admin Expenses49,24856,07357,08945,438
Operating Profit-285-2,122-1,2094,710
Interest Payable
Interest Receivable
Pre-Tax Profit-285-2,122-1,2094,710
Tax-895
Profit After Tax-285-2,122-1,2093,815
Dividends Paid
Retained Profit-285-2,122-1,2093,815
Employee Costs115,797110,801102,270101,095
Number Of Employees2222
EBITDA*-285-2,122-1,2094,710

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019
Tangible Assets5,53510,03815,4068,737
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets5,53510,03815,4068,737
Stock & work in progress
Trade Debtors20,92929,36142,40041,701
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets20,92929,36142,40041,701
total assets26,46439,39957,80650,438
Bank overdraft
Bank loan
Trade Creditors 6,37217,55729,44614,123
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities6,37217,55729,44614,123
loans
hp & lease commitments
Accruals and Deferred Income1,4502,9501,500
other liabilities18,44318,40824,25432,500
provisions
total long term liabilities19,89321,35825,75432,500
total liabilities26,26538,91555,20046,623
net assets1994842,6063,815
total shareholders funds1994842,6063,815
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019
Operating Activities
Operating Profit-285-2,122-1,2094,710
Depreciation
Amortisation
Tax-895
Stock
Debtors-8,432-13,03969941,701
Creditors-11,185-11,88915,32314,123
Accruals and Deferred Income-1,5001,4501,500
Deferred Taxes & Provisions
Cash flow from operations-4,53847814,915-23,763
Investing Activities
capital expenditure4,5035,368-6,669-8,737
Change in Investments
cash flow from investments4,5035,368-6,669-8,737
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities35-5,846-8,24632,500
share issue
interest
cash flow from financing35-5,846-8,24632,500
cash and cash equivalents
cash
overdraft
change in cash

15000v limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for 15000v limited. Get real-time insights into 15000v limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

15000v Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for 15000v limited by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in SA13 area or any other competitors across 12 key performance metrics.

15000v limited Ownership

15000V LIMITED group structure

15000V Limited has no subsidiary companies.

Ultimate parent company

15000V LIMITED

11943420

15000V LIMITED Shareholders

preece melissa 50%
shaun randall preece 50%

15000v limited directors

15000V Limited currently has 1 director, Mr Shaun Preece serving since Apr 2019.

officercountryagestartendrole
Mr Shaun PreeceWales52 years Apr 2019- Director

P&L

September 2023

turnover

152.5k

-3%

operating profit

-285

0%

gross margin

32.2%

-6.04%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

199

-0.59%

total assets

26.5k

-0.33%

cash

0

0%

net assets

Total assets minus all liabilities

15000v limited company details

company number

11943420

Type

Private limited with Share Capital

industry

11070 - Manufacture of soft drinks; production of mineral waters and other bottled waters

62012 - Business and domestic software development

incorporation date

April 2019

age

6

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

September 2023

previous names

N/A

accountant

-

auditor

-

address

nyth yr haul bryn, port talbot, west glamorgan, SA13 2RP

Bank

-

Legal Advisor

-

15000v limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to 15000v limited.

15000v limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for 15000V LIMITED. This can take several minutes, an email will notify you when this has completed.

15000v limited Companies House Filings - See Documents

datedescriptionview/download