this is kindred limited
this is kindred limited Company Information
Company Number
11945877
Website
-Registered Address
canalot studios studio 133, 222 kensal road, london, W10 5BN
Industry
Management consultancy activities (other than financial management)
Telephone
-
Next Accounts Due
January 2026
Group Structure
View All
Shareholders
hannah thornton 50%
joe turner 50%
this is kindred limited Estimated Valuation
Pomanda estimates the enterprise value of THIS IS KINDRED LIMITED at £246.8k based on a Turnover of £379.6k and 0.65x industry multiple (adjusted for size and gross margin).
this is kindred limited Estimated Valuation
Pomanda estimates the enterprise value of THIS IS KINDRED LIMITED at £0 based on an EBITDA of £-9.6k and a 4.64x industry multiple (adjusted for size and gross margin).
this is kindred limited Estimated Valuation
Pomanda estimates the enterprise value of THIS IS KINDRED LIMITED at £262.2k based on Net Assets of £101.5k and 2.58x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
This Is Kindred Limited Overview
This Is Kindred Limited is a live company located in london, W10 5BN with a Companies House number of 11945877. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in April 2019, it's largest shareholder is hannah thornton with a 50% stake. This Is Kindred Limited is a young, micro sized company, Pomanda has estimated its turnover at £379.6k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
This Is Kindred Limited Health Check
Pomanda's financial health check has awarded This Is Kindred Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 2 areas for improvement. Company Health Check FAQs
5 Strong
4 Regular
2 Weak
Size
annual sales of £379.6k, make it larger than the average company (£221k)
- This Is Kindred Limited
£221k - Industry AVG
Growth
3 year (CAGR) sales growth of 29%, show it is growing at a faster rate (11.1%)
- This Is Kindred Limited
11.1% - Industry AVG
Production
with a gross margin of 59.1%, this company has a comparable cost of product (59.1%)
- This Is Kindred Limited
59.1% - Industry AVG
Profitability
an operating margin of -2.8% make it less profitable than the average company (8.8%)
- This Is Kindred Limited
8.8% - Industry AVG
Employees
with 2 employees, this is below the industry average (3)
2 - This Is Kindred Limited
3 - Industry AVG
Pay Structure
on an average salary of £46k, the company has an equivalent pay structure (£46k)
- This Is Kindred Limited
£46k - Industry AVG
Efficiency
resulting in sales per employee of £189.8k, this is more efficient (£108.9k)
- This Is Kindred Limited
£108.9k - Industry AVG
Debtor Days
it gets paid by customers after 71 days, this is near the average (71 days)
- This Is Kindred Limited
71 days - Industry AVG
Creditor Days
its suppliers are paid after 233 days, this is slower than average (24 days)
- This Is Kindred Limited
24 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- This Is Kindred Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 63 weeks, this is more cash available to meet short term requirements (25 weeks)
63 weeks - This Is Kindred Limited
25 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 49.5%, this is a similar level of debt than the average (53.2%)
49.5% - This Is Kindred Limited
53.2% - Industry AVG
THIS IS KINDRED LIMITED financials
This Is Kindred Limited's latest turnover from April 2024 is estimated at £379.6 thousand and the company has net assets of £101.5 thousand. According to their latest financial statements, This Is Kindred Limited has 2 employees and maintains cash reserves of £120.9 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | |
|---|---|---|---|---|---|
| Turnover | |||||
| Other Income Or Grants | |||||
| Cost Of Sales | |||||
| Gross Profit | |||||
| Admin Expenses | |||||
| Operating Profit | |||||
| Interest Payable | |||||
| Interest Receivable | |||||
| Pre-Tax Profit | |||||
| Tax | |||||
| Profit After Tax | |||||
| Dividends Paid | |||||
| Retained Profit | |||||
| Employee Costs | |||||
| Number Of Employees | 2 | 2 | 2 | 2 | 3 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | |
|---|---|---|---|---|---|
| Tangible Assets | 6,085 | 753 | 1,129 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 6,085 | 753 | 1,129 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 74,056 | 808 | 89,325 | 17,820 | 48,784 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 |
| Cash | 120,893 | 149,021 | 59,728 | 161,236 | 117,469 |
| misc current assets | 0 | 0 | 0 | 0 | 0 |
| total current assets | 194,949 | 149,829 | 149,053 | 179,056 | 166,253 |
| total assets | 201,034 | 150,582 | 150,182 | 179,056 | 166,253 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 99,511 | 45,076 | 40,108 | 74,222 | 72,344 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 99,511 | 45,076 | 40,108 | 74,222 | 72,344 |
| loans | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 99,511 | 45,076 | 40,108 | 74,222 | 72,344 |
| net assets | 101,523 | 105,506 | 110,074 | 104,834 | 93,909 |
| total shareholders funds | 101,523 | 105,506 | 110,074 | 104,834 | 93,909 |
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Operating Profit | |||||
| Depreciation | 1,145 | 376 | 376 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 |
| Tax | |||||
| Stock | 0 | 0 | 0 | 0 | 0 |
| Debtors | 73,248 | -88,517 | 71,505 | -30,964 | 48,784 |
| Creditors | 54,435 | 4,968 | -34,114 | 1,878 | 72,344 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||
| Investing Activities | |||||
| capital expenditure | |||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||
| Financing Activities | |||||
| Bank loans | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||
| interest | |||||
| cash flow from financing | |||||
| cash and cash equivalents | |||||
| cash | -28,128 | 89,293 | -101,508 | 43,767 | 117,469 |
| overdraft | 0 | 0 | 0 | 0 | 0 |
| change in cash | -28,128 | 89,293 | -101,508 | 43,767 | 117,469 |
this is kindred limited Credit Report and Business Information
This Is Kindred Limited Competitor Analysis
Perform a competitor analysis for this is kindred limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in W10 area or any other competitors across 12 key performance metrics.
this is kindred limited Ownership
THIS IS KINDRED LIMITED group structure
This Is Kindred Limited has no subsidiary companies.
Ultimate parent company
THIS IS KINDRED LIMITED
11945877
this is kindred limited directors
This Is Kindred Limited currently has 2 directors. The longest serving directors include Mr Joe Turner (Apr 2019) and Mrs Hannah Thornton (Apr 2019).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Joe Turner | England | 39 years | Apr 2019 | - | Director |
| Mrs Hannah Thornton | England | 35 years | Apr 2019 | - | Director |
P&L
April 2024turnover
379.6k
+240%
operating profit
-10.7k
0%
gross margin
59.1%
+6.58%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2024net assets
101.5k
-0.04%
total assets
201k
+0.34%
cash
120.9k
-0.19%
net assets
Total assets minus all liabilities
this is kindred limited company details
company number
11945877
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
April 2019
age
5
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
April 2024
previous names
N/A
accountant
-
auditor
-
address
canalot studios studio 133, 222 kensal road, london, W10 5BN
Bank
-
Legal Advisor
-
this is kindred limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to this is kindred limited.
this is kindred limited Companies House Filings - See Documents
| date | description | view/download |
|---|
