Pomanda estimates the enterprise value of ARISTOCRAT FASHION LIMITED at £30.7k based on a Turnover of £90.9k and 0.34x industry multiple (adjusted for size and gross margin).
aristocrat fashion limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of ARISTOCRAT FASHION LIMITED at £0 based on an EBITDA of £-492.3k and a 3.15x industry multiple (adjusted for size and gross margin).
aristocrat fashion limitedEstimated Valuation
£5.7m
Pomanda estimates the enterprise value of ARISTOCRAT FASHION LIMITED at £5.7m based on Net Assets of £2.8m and 2.04x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Aristocrat Fashion LimitedOverview
Aristocrat Fashion Limited is a live company located in stanmore, HA7 1JS with a Companies House number of 11948795. It operates in the wholesale of clothing and footwear sector, SIC Code 46420. Founded in April 2019, it's largest shareholder is
pratima ghelabhai patel
with a 50% stake. Aristocrat Fashion Limited is a young,
micro sized company, Pomanda has estimated its turnover at
£90.9k with
unknown
growth in recent years.
Pomanda's financial health check has awarded Aristocrat Fashion Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
1 Strong
1 Regular
7 Weak
Size
annual sales of £90.9k, make it smaller than the average company (£15.8m)
£90.9k - Aristocrat Fashion Limited
£15.8m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Aristocrat Fashion Limited
- - Industry AVG
Production
with a gross margin of 21.7%, this company has a higher cost of product (31%)
21.7% - Aristocrat Fashion Limited
31% - Industry AVG
Profitability
an operating margin of -541.3% make it less profitable than the average company (4.5%)
-541.3% - Aristocrat Fashion Limited
4.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (47)
1 - Aristocrat Fashion Limited
47 - Industry AVG
Pay Structure
on an average salary of £37.3k, the company has an equivalent pay structure (£37.3k)
£37.3k - Aristocrat Fashion Limited
£37.3k - Industry AVG
Efficiency
resulting in sales per employee of £90.9k, this is less efficient (£322.7k)
£90.9k - Aristocrat Fashion Limited
£322.7k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Aristocrat Fashion Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 7 days, this is quicker than average (36 days)
7 days - Aristocrat Fashion Limited
36 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Aristocrat Fashion Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 0 weeks, this is less cash available to meet short term requirements (11 weeks)
0 weeks - Aristocrat Fashion Limited
11 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 0.1%, this is a lower level of debt than the average (58.5%)
0.1% - Aristocrat Fashion Limited
58.5% - Industry AVG
ARISTOCRAT FASHION LIMITED financials
EXPORT
Aristocrat Fashion Limited's latest turnover from September 2023 is estimated at £90.9 thousand and the company has net assets of £2.8 million. According to their latest financial statements, Aristocrat Fashion Limited has 1 employee and maintains cash reserves of £2 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Sep 2023
Dec 2022
Dec 2021
Dec 2020
Apr 2020
Turnover
90,947
88,151
1,877,670
162,532
Other Income Or Grants
Cost Of Sales
71,181
68,332
1,479,227
128,823
Gross Profit
19,766
19,819
398,443
33,709
Admin Expenses
512,086
-621,860
40,418
-3,041,975
-2,743,995
Operating Profit
-492,320
641,679
358,025
3,041,975
2,777,704
Interest Payable
32,025
Interest Receivable
Pre-Tax Profit
-492,320
641,679
358,025
3,041,975
2,745,679
Tax
-121,919
-68,025
-577,975
-521,679
Profit After Tax
-492,320
519,760
290,000
2,464,000
2,224,000
Dividends Paid
Retained Profit
-492,320
519,760
290,000
2,464,000
2,224,000
Employee Costs
37,322
36,979
141,718
33,448
Number Of Employees
1
1
4
1
EBITDA*
-492,320
641,679
358,025
3,041,975
2,777,704
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2023
Dec 2022
Dec 2021
Dec 2020
Apr 2020
Tangible Assets
Intangible Assets
Investments & Other
2,782,900
3,274,000
3,274,000
3,274,000
3,274,000
Debtors (Due After 1 year)
Total Fixed Assets
2,782,900
3,274,000
3,274,000
3,274,000
3,274,000
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors
Cash
2
2
2
2
2
misc current assets
total current assets
2
2
2
2
2
total assets
2,782,902
3,274,002
3,274,002
3,274,002
3,274,002
Bank overdraft
Bank loan
Trade Creditors
1,460
240
520,000
Group/Directors Accounts
810,000
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
1,460
240
520,000
810,000
loans
1,050,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
1,050,000
total liabilities
1,460
240
520,000
810,000
1,050,000
net assets
2,781,442
3,273,762
2,754,002
2,464,002
2,224,002
total shareholders funds
2,781,442
3,273,762
2,754,002
2,464,002
2,224,002
Sep 2023
Dec 2022
Dec 2021
Dec 2020
Apr 2020
Operating Activities
Operating Profit
-492,320
641,679
358,025
3,041,975
2,777,704
Depreciation
Amortisation
Tax
-121,919
-68,025
-577,975
-521,679
Stock
Debtors
Creditors
1,220
-519,760
520,000
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
-491,100
810,000
2,464,000
2,256,025
Investing Activities
capital expenditure
Change in Investments
-491,100
3,274,000
3,274,000
cash flow from investments
491,100
-3,274,000
-3,274,000
Financing Activities
Bank loans
Group/Directors Accounts
-810,000
810,000
Other Short Term Loans
Long term loans
1,050,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue
2
2
interest
-32,025
cash flow from financing
-810,000
810,002
1,017,977
cash and cash equivalents
cash
2
2
overdraft
change in cash
2
2
aristocrat fashion limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for aristocrat fashion limited. Get real-time insights into aristocrat fashion limited's credit score, group structure and payment trends.
Perform a competitor analysis for aristocrat fashion limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in HA7 area or any other competitors across 12 key performance metrics.
aristocrat fashion limited Ownership
ARISTOCRAT FASHION LIMITED group structure
Aristocrat Fashion Limited has no subsidiary companies.
Ultimate parent company
ARISTOCRAT FASHION LIMITED
11948795
ARISTOCRAT FASHION LIMITED Shareholders
The largest shareholders in Aristocrat Fashion Limited include Pratima Ghelabhai Patel and Ian David Johnson.
pratima ghelabhai patel
50%
ian david johnson
50%
aristocrat fashion limited directors
Aristocrat Fashion Limited currently has 1 director, Mr Ian Johnson serving since Apr 2019.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to aristocrat fashion limited.
aristocrat fashion limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ARISTOCRAT FASHION LIMITED. This can take several minutes, an email will notify you when this has completed.
aristocrat fashion limitedCompanies House Filings - See Documents
