Pomanda estimates the enterprise value of KDR ESTATES LIMITED at £461.1k based on a Turnover of £156.9k and 2.94x industry multiple (adjusted for size and gross margin).
kdr estates limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of KDR ESTATES LIMITED at £0 based on an EBITDA of £-27.6k and a 6.5x industry multiple (adjusted for size and gross margin).
kdr estates limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of KDR ESTATES LIMITED at £0 based on Net Assets of £-27.7k and 1.71x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Kdr Estates LimitedOverview
Kdr Estates Limited is a live company located in london, N14 6JS with a Companies House number of 11953039. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in April 2019, it's largest shareholder is
ravi koppa
with a 100% stake. Kdr Estates Limited is a young,
micro sized company, Pomanda has estimated its turnover at
£156.9k with
declining
growth in recent years.
Pomanda's financial health check has awarded Kdr Estates Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
0 Strong
3 Regular
6 Weak
Size
annual sales of £156.9k, make it smaller than the average company (£693.2k)
£156.9k - Kdr Estates Limited
£693.2k - Industry AVG
Growth
3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (5%)
-3% - Kdr Estates Limited
5% - Industry AVG
Production
with a gross margin of 70.7%, this company has a comparable cost of product (70.7%)
70.7% - Kdr Estates Limited
70.7% - Industry AVG
Profitability
an operating margin of -17.6% make it less profitable than the average company (20.5%)
-17.6% - Kdr Estates Limited
20.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Kdr Estates Limited
4 - Industry AVG
Pay Structure
on an average salary of £38.2k, the company has an equivalent pay structure (£38.2k)
£38.2k - Kdr Estates Limited
£38.2k - Industry AVG
Efficiency
resulting in sales per employee of £156.9k, this is equally as efficient (£156.9k)
£156.9k - Kdr Estates Limited
£156.9k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Kdr Estates Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Kdr Estates Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Kdr Estates Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 10 weeks, this is less cash available to meet short term requirements (21 weeks)
10 weeks - Kdr Estates Limited
21 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 105.3%, this is a higher level of debt than the average (63.8%)
105.3% - Kdr Estates Limited
63.8% - Industry AVG
KDR ESTATES LIMITED financials
EXPORT
Kdr Estates Limited's latest turnover from April 2024 is estimated at £156.9 thousand and the company has net assets of -£27.7 thousand. According to their latest financial statements, Kdr Estates Limited has 1 employee and maintains cash reserves of £111.2 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Apr 2024
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Turnover
156,856
154,563
181,228
171,948
187,742
Other Income Or Grants
Cost Of Sales
46,011
45,574
51,672
50,305
51,441
Gross Profit
110,845
108,988
129,556
121,643
136,301
Admin Expenses
138,483
118,333
130,902
127,013
125,073
Operating Profit
-27,638
-9,345
-1,346
-5,370
11,228
Interest Payable
15,892
Interest Receivable
12,879
9,324
455
31
Pre-Tax Profit
-30,651
-21
-891
-5,339
11,228
Tax
-2,133
Profit After Tax
-30,651
-21
-891
-5,339
9,095
Dividends Paid
Retained Profit
-30,651
-21
-891
-5,339
9,095
Employee Costs
38,179
35,616
34,702
32,904
34,116
Number Of Employees
1
1
1
1
1
EBITDA*
-27,638
-9,345
-1,346
-5,370
11,228
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2024
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Tangible Assets
407,102
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
407,102
Stock & work in progress
Trade Debtors
21,250
21,250
20,000
Group Debtors
Misc Debtors
420
Cash
111,174
379,443
59,314
61,978
400
misc current assets
total current assets
111,594
379,443
80,564
83,228
20,400
total assets
518,696
379,443
80,564
83,228
20,400
Bank overdraft
282,526
Bank loan
Trade Creditors
Group/Directors Accounts
263,877
39,750
77,599
76,999
8,832
other short term finances
hp & lease commitments
other current liabilities
336,749
2,373
2,373
total current liabilities
546,403
376,499
77,599
79,372
11,205
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
546,403
376,499
77,599
79,372
11,205
net assets
-27,707
2,944
2,965
3,856
9,195
total shareholders funds
-27,707
2,944
2,965
3,856
9,195
Apr 2024
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Operating Activities
Operating Profit
-27,638
-9,345
-1,346
-5,370
11,228
Depreciation
Amortisation
Tax
-2,133
Stock
Debtors
420
-21,250
1,250
20,000
Creditors
Accruals and Deferred Income
-336,749
336,749
-2,373
2,373
Deferred Taxes & Provisions
Cash flow from operations
-364,807
348,654
-3,719
-6,620
-8,532
Investing Activities
capital expenditure
-407,102
Change in Investments
cash flow from investments
-407,102
Financing Activities
Bank loans
Group/Directors Accounts
224,127
-37,849
600
68,167
8,832
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
100
interest
-3,013
9,324
455
31
cash flow from financing
221,114
-28,525
1,055
68,198
8,932
cash and cash equivalents
cash
-268,269
320,129
-2,664
61,578
400
overdraft
282,526
change in cash
-550,795
320,129
-2,664
61,578
400
kdr estates limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for kdr estates limited. Get real-time insights into kdr estates limited's credit score, group structure and payment trends.
Perform a competitor analysis for kdr estates limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in N14 area or any other competitors across 12 key performance metrics.
kdr estates limited Ownership
KDR ESTATES LIMITED group structure
Kdr Estates Limited has no subsidiary companies.
Ultimate parent company
KDR ESTATES LIMITED
11953039
KDR ESTATES LIMITED Shareholders
The sole shareholder of Kdr Estates Limited is Ravi Koppa.
ravi koppa
100%
kdr estates limited directors
Kdr Estates Limited currently has 1 director, Mr Ravi Koppa serving since Apr 2019.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to kdr estates limited. Currently there are 1 open charges and 0 have been satisfied in the past.
kdr estates limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for KDR ESTATES LIMITED. This can take several minutes, an email will notify you when this has completed.
kdr estates limitedCompanies House Filings - See Documents
