scott dodgson limited

Live YoungMicroDeclining

scott dodgson limited Company Information

Share SCOTT DODGSON LIMITED

Company Number

11969309

Shareholders

scott dodgson

sarah dodgson

Group Structure

View All

Industry

Pension funding

 +3

Registered Address

100 queen street, newton abbot, TQ12 2EU

Website

-

scott dodgson limited Estimated Valuation

£80.5k

Pomanda estimates the enterprise value of SCOTT DODGSON LIMITED at £80.5k based on a Turnover of £129.7k and 0.62x industry multiple (adjusted for size and gross margin).

scott dodgson limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SCOTT DODGSON LIMITED at £0 based on an EBITDA of £-2.8k and a 4.81x industry multiple (adjusted for size and gross margin).

scott dodgson limited Estimated Valuation

£779

Pomanda estimates the enterprise value of SCOTT DODGSON LIMITED at £779 based on Net Assets of £399 and 1.95x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Scott Dodgson Limited Overview

Scott Dodgson Limited is a live company located in newton abbot, TQ12 2EU with a Companies House number of 11969309. It operates in the life reinsurance sector, SIC Code 65201. Founded in April 2019, it's largest shareholder is scott dodgson with a 99% stake. Scott Dodgson Limited is a young, micro sized company, Pomanda has estimated its turnover at £129.7k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Scott Dodgson Limited Health Check

Pomanda's financial health check has awarded Scott Dodgson Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £129.7k, make it smaller than the average company (£2m)

£129.7k - Scott Dodgson Limited

£2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -29%, show it is growing at a slower rate (10%)

-29% - Scott Dodgson Limited

10% - Industry AVG

production

Production

with a gross margin of 74.8%, this company has a higher cost of product (95.6%)

74.8% - Scott Dodgson Limited

95.6% - Industry AVG

profitability

Profitability

an operating margin of -2.2% make it less profitable than the average company (5.2%)

-2.2% - Scott Dodgson Limited

5.2% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (9)

2 - Scott Dodgson Limited

9 - Industry AVG

paystructure

Pay Structure

on an average salary of £62.1k, the company has an equivalent pay structure (£62.1k)

£62.1k - Scott Dodgson Limited

£62.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £64.8k, this is less efficient (£134.2k)

£64.8k - Scott Dodgson Limited

£134.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 134 days, this is later than average (82 days)

134 days - Scott Dodgson Limited

82 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 218 days, this is slower than average (27 days)

218 days - Scott Dodgson Limited

27 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Scott Dodgson Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Scott Dodgson Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 99.2%, this is a higher level of debt than the average (60.2%)

99.2% - Scott Dodgson Limited

60.2% - Industry AVG

SCOTT DODGSON LIMITED financials

EXPORTms excel logo

Scott Dodgson Limited's latest turnover from April 2024 is estimated at £129.7 thousand and the company has net assets of £399. According to their latest financial statements, Scott Dodgson Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020
Turnover129,696139,031637,228360,981167,557
Other Income Or Grants
Cost Of Sales32,71339,865313,206181,45984,735
Gross Profit96,98399,166324,022179,52282,823
Admin Expenses99,80496,454322,681180,56881,408
Operating Profit-2,8212,7121,341-1,0461,415
Interest Payable
Interest Receivable
Pre-Tax Profit-2,8212,7121,341-1,0461,415
Tax-678-255-269
Profit After Tax-2,8212,0341,086-1,0461,146
Dividends Paid
Retained Profit-2,8212,0341,086-1,0461,146
Employee Costs124,214115,461122,099115,04554,428
Number Of Employees22221
EBITDA*-2,8212,7121,341-1,0461,415

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020
Tangible Assets1,2041,9512,7243,405480
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,2041,9512,7243,405480
Stock & work in progress
Trade Debtors47,71851,31343,18055,28115,644
Group Debtors
Misc Debtors4,89218,128807
Cash
misc current assets
total current assets47,71856,20561,30856,08815,644
total assets48,92258,15664,03259,49316,124
Bank overdraft
Bank loan
Trade Creditors 19,56522,28724,50920,04314,858
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities19,56522,28724,50920,04314,858
loans
hp & lease commitments
Accruals and Deferred Income700120120120120
other liabilities28,25832,52938,21739,230
provisions
total long term liabilities28,95832,64938,33739,350120
total liabilities48,52354,93662,84659,39314,978
net assets3993,2201,1861001,146
total shareholders funds3993,2201,1861001,146
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020
Operating Activities
Operating Profit-2,8212,7121,341-1,0461,415
Depreciation
Amortisation
Tax-678-255-269
Stock
Debtors-8,487-5,1035,22040,44415,644
Creditors-2,722-2,2224,4665,18514,858
Accruals and Deferred Income580120
Deferred Taxes & Provisions
Cash flow from operations3,5244,915332-36,305480
Investing Activities
capital expenditure747773681-2,925-480
Change in Investments
cash flow from investments747773681-2,925-480
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-4,271-5,688-1,01339,230
share issue
interest
cash flow from financing-4,271-5,688-1,01339,230
cash and cash equivalents
cash
overdraft
change in cash

scott dodgson limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for scott dodgson limited. Get real-time insights into scott dodgson limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Scott Dodgson Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for scott dodgson limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in TQ12 area or any other competitors across 12 key performance metrics.

scott dodgson limited Ownership

SCOTT DODGSON LIMITED group structure

Scott Dodgson Limited has no subsidiary companies.

Ultimate parent company

SCOTT DODGSON LIMITED

11969309

SCOTT DODGSON LIMITED Shareholders

scott dodgson 99%
sarah dodgson 1%

scott dodgson limited directors

Scott Dodgson Limited currently has 2 directors. The longest serving directors include Mr Scott Dodgson (Apr 2019) and Mrs Sarah Dodgson (Jul 2020).

officercountryagestartendrole
Mr Scott DodgsonEngland36 years Apr 2019- Director
Mrs Sarah DodgsonEngland37 years Jul 2020- Director

P&L

April 2024

turnover

129.7k

-7%

operating profit

-2.8k

0%

gross margin

74.8%

+4.84%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

399

-0.88%

total assets

48.9k

-0.16%

cash

0

0%

net assets

Total assets minus all liabilities

scott dodgson limited company details

company number

11969309

Type

Private limited with Share Capital

industry

65300 - Pension funding

66290 - Other activities auxiliary to insurance and pension funding

66190 - Other activities auxiliary to financial services, except insurance and pension funding

incorporation date

April 2019

age

6

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

April 2024

previous names

N/A

accountant

DAWES ACCOUNTANTS LIMITED

auditor

-

address

100 queen street, newton abbot, TQ12 2EU

Bank

-

Legal Advisor

-

scott dodgson limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to scott dodgson limited.

scott dodgson limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SCOTT DODGSON LIMITED. This can take several minutes, an email will notify you when this has completed.

scott dodgson limited Companies House Filings - See Documents

datedescriptionview/download